[MANULFE] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
13-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -8.24%
YoY- 8.48%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 437,816 414,501 373,985 354,364 354,488 209,385 191,814 -0.87%
PBT 57,032 51,834 38,589 36,208 33,112 33,124 48,648 -0.16%
Tax -16,777 -14,813 -10,981 -10,692 -9,590 -11,080 -276 -4.27%
NP 40,254 37,021 27,608 25,516 23,521 22,044 48,372 0.19%
-
NP to SH 40,254 37,021 27,608 25,516 23,521 22,044 48,372 0.19%
-
Tax Rate 29.42% 28.58% 28.46% 29.53% 28.96% 33.45% 0.57% -
Total Cost 397,561 377,480 346,377 328,848 330,966 187,341 143,442 -1.07%
-
Net Worth 325,094 302,681 274,198 250,051 229,837 217,486 215,658 -0.43%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 325,094 302,681 274,198 250,051 229,837 217,486 215,658 -0.43%
NOSH 201,922 201,787 201,616 201,654 201,611 201,376 201,550 -0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 9.19% 8.93% 7.38% 7.20% 6.64% 10.53% 25.22% -
ROE 12.38% 12.23% 10.07% 10.20% 10.23% 10.14% 22.43% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 216.82 205.41 185.49 175.73 175.83 103.98 95.17 -0.87%
EPS 19.93 18.35 13.69 12.65 11.67 10.95 24.00 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.50 1.36 1.24 1.14 1.08 1.07 -0.43%
Adjusted Per Share Value based on latest NOSH - 202,046
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 199.49 188.87 170.41 161.47 161.52 95.41 87.40 -0.87%
EPS 18.34 16.87 12.58 11.63 10.72 10.04 22.04 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4813 1.3792 1.2494 1.1394 1.0472 0.991 0.9826 -0.43%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - - -
Price 2.13 2.14 2.00 0.00 0.00 0.00 0.00 -
P/RPS 0.98 1.04 1.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.68 11.66 14.61 0.00 0.00 0.00 0.00 -100.00%
EY 9.36 8.57 6.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.43 1.47 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/05 25/11/04 19/11/03 13/11/02 08/11/01 09/11/00 16/11/99 -
Price 2.10 2.16 1.99 0.00 0.00 0.00 0.00 -
P/RPS 0.97 1.05 1.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.53 11.77 14.53 0.00 0.00 0.00 0.00 -100.00%
EY 9.49 8.49 6.88 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.44 1.46 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment