[MANULFE] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 8.8%
YoY- 160.2%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 106,584 99,839 89,332 62,777 60,512 53,177 53,476 -0.73%
PBT 14,473 11,379 7,383 10,423 5,742 9,758 20,078 0.34%
Tax -4,146 -3,234 -2,150 -2,989 -2,885 -79 -4,976 0.19%
NP 10,327 8,145 5,233 7,434 2,857 9,679 15,102 0.40%
-
NP to SH 10,327 8,145 5,233 7,434 2,857 9,679 15,102 0.40%
-
Tax Rate 28.65% 28.42% 29.12% 28.68% 50.24% 0.81% 24.78% -
Total Cost 96,257 91,694 84,099 55,343 57,655 43,498 38,374 -0.97%
-
Net Worth 302,548 274,188 250,537 229,668 217,292 215,761 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 302,548 274,188 250,537 229,668 217,292 215,761 0 -100.00%
NOSH 201,699 201,608 202,046 201,463 201,197 201,645 201,360 -0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 9.69% 8.16% 5.86% 11.84% 4.72% 18.20% 28.24% -
ROE 3.41% 2.97% 2.09% 3.24% 1.31% 4.49% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 52.84 49.52 44.21 31.16 30.08 26.37 26.56 -0.72%
EPS 5.12 4.04 2.59 3.69 1.42 4.80 7.50 0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.36 1.24 1.14 1.08 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 201,463
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 48.56 45.49 40.70 28.60 27.57 24.23 24.37 -0.73%
EPS 4.71 3.71 2.38 3.39 1.30 4.41 6.88 0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3786 1.2493 1.1416 1.0465 0.9901 0.9831 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 - - - - - -
Price 2.14 2.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.05 4.04 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 41.80 49.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.39 2.02 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.47 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 19/11/03 13/11/02 08/11/01 09/11/00 16/11/99 - -
Price 2.16 1.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.09 4.02 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 42.19 49.26 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.37 2.03 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.46 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment