[MANULFE] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
25-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -43.75%
YoY- -31.52%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 387,608 324,580 248,720 466,828 170,628 158,524 -0.93%
PBT 45,220 24,676 41,296 19,940 27,576 22,316 -0.74%
Tax -13,032 -6,508 -11,748 -6,444 -7,868 -44 -5.81%
NP 32,188 18,168 29,548 13,496 19,708 22,272 -0.38%
-
NP to SH 32,188 18,168 29,548 13,496 19,708 22,272 -0.38%
-
Tax Rate 28.82% 26.37% 28.45% 32.32% 28.53% 0.20% -
Total Cost 355,420 306,412 219,172 453,332 150,920 136,252 -1.00%
-
Net Worth 306,552 268,482 250,269 216,178 208,985 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 306,552 268,482 250,269 216,178 208,985 0 -100.00%
NOSH 201,679 201,866 201,830 202,035 201,102 201,010 -0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.30% 5.60% 11.88% 2.89% 11.55% 14.05% -
ROE 10.50% 6.77% 11.81% 6.24% 9.43% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 192.19 160.79 123.23 231.06 84.85 78.86 -0.93%
EPS 15.96 9.00 14.64 6.68 9.80 11.08 -0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.33 1.24 1.07 1.0392 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 202,035
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 174.31 145.96 111.85 209.93 76.73 71.29 -0.93%
EPS 14.47 8.17 13.29 6.07 8.86 10.02 -0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3786 1.2074 1.1255 0.9722 0.9398 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 2.15 1.83 0.00 0.00 0.00 0.00 -
P/RPS 1.12 1.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.47 20.33 0.00 0.00 0.00 0.00 -100.00%
EY 7.42 4.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 23/05/03 30/05/02 25/04/01 26/06/00 - -
Price 2.31 2.04 0.00 0.00 0.00 0.00 -
P/RPS 1.20 1.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.47 22.67 0.00 0.00 0.00 0.00 -100.00%
EY 6.91 4.41 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.53 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment