[RHBBANK] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -14.9%
YoY- -21.99%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 15,931,344 11,687,398 11,661,054 13,005,376 13,531,798 10,870,744 10,497,154 7.19%
PBT 4,136,544 3,818,704 3,554,792 2,533,010 3,329,368 3,129,834 2,624,374 7.87%
Tax -991,888 -1,345,034 -846,612 -581,340 -832,914 -807,500 -616,868 8.23%
NP 3,144,656 2,473,670 2,708,180 1,951,670 2,496,454 2,322,334 2,007,506 7.76%
-
NP to SH 3,140,736 2,470,190 2,703,262 1,943,300 2,491,192 2,322,162 2,002,480 7.78%
-
Tax Rate 23.98% 35.22% 23.82% 22.95% 25.02% 25.80% 23.51% -
Total Cost 12,786,688 9,213,728 8,952,874 11,053,706 11,035,344 8,548,410 8,489,648 7.06%
-
Net Worth 29,907,515 27,051,673 27,520,536 26,546,497 24,862,278 22,496,352 22,576,553 4.79%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 1,280,250 1,246,295 1,203,013 - 1,002,511 601,506 401,004 21.33%
Div Payout % 40.76% 50.45% 44.50% - 40.24% 25.90% 20.03% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 29,907,515 27,051,673 27,520,536 26,546,497 24,862,278 22,496,352 22,576,553 4.79%
NOSH 4,286,348 4,212,077 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 1.11%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 19.74% 21.17% 23.22% 15.01% 18.45% 21.36% 19.12% -
ROE 10.50% 9.13% 9.82% 7.32% 10.02% 10.32% 8.87% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 373.32 281.33 290.80 324.32 337.45 271.09 261.77 6.09%
EPS 73.76 59.54 67.42 48.46 62.12 58.00 50.00 6.69%
DPS 30.00 30.00 30.00 0.00 25.00 15.00 10.00 20.08%
NAPS 7.0082 6.5117 6.8629 6.62 6.20 5.61 5.63 3.71%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 365.44 268.09 267.49 298.32 310.40 249.36 240.79 7.19%
EPS 72.04 56.66 62.01 44.58 57.14 53.27 45.93 7.78%
DPS 29.37 28.59 27.60 0.00 23.00 13.80 9.20 21.33%
NAPS 6.8603 6.2052 6.3128 6.0894 5.703 5.1603 5.1787 4.79%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 5.43 5.73 5.40 4.79 5.59 5.46 5.06 -
P/RPS 1.45 2.04 1.86 1.48 1.66 2.01 1.93 -4.65%
P/EPS 7.38 9.64 8.01 9.88 9.00 9.43 10.13 -5.13%
EY 13.55 10.38 12.48 10.12 11.11 10.61 9.87 5.42%
DY 5.52 5.24 5.56 0.00 4.47 2.75 1.98 18.62%
P/NAPS 0.77 0.88 0.79 0.72 0.90 0.97 0.90 -2.56%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 29/08/22 27/08/21 28/08/20 26/08/19 30/08/18 29/08/17 -
Price 5.70 5.81 5.51 4.58 5.48 5.40 5.05 -
P/RPS 1.53 2.07 1.89 1.41 1.62 1.99 1.93 -3.79%
P/EPS 7.74 9.77 8.17 9.45 8.82 9.33 10.11 -4.35%
EY 12.91 10.23 12.23 10.58 11.34 10.72 9.89 4.53%
DY 5.26 5.16 5.44 0.00 4.56 2.78 1.98 17.67%
P/NAPS 0.81 0.89 0.80 0.69 0.88 0.96 0.90 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment