[RHBBANK] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -3.48%
YoY- 13.83%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,925,851 3,272,450 3,417,352 2,659,985 2,630,979 2,648,543 2,654,329 1.63%
PBT 913,441 514,241 841,513 773,008 653,915 469,339 724,906 3.92%
Tax -209,979 -110,566 -224,353 -202,852 -151,752 -115,765 -165,439 4.04%
NP 703,462 403,675 617,160 570,156 502,163 353,574 559,467 3.88%
-
NP to SH 701,343 400,770 615,410 570,261 500,963 350,169 559,026 3.84%
-
Tax Rate 22.99% 21.50% 26.66% 26.24% 23.21% 24.67% 22.82% -
Total Cost 2,222,389 2,868,775 2,800,192 2,089,829 2,128,816 2,294,969 2,094,862 0.98%
-
Net Worth 27,520,536 26,546,497 24,862,278 22,496,352 22,576,553 20,774,072 18,089,448 7.23%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 601,506 - 501,255 300,753 200,502 196,724 - -
Div Payout % 85.76% - 81.45% 52.74% 40.02% 56.18% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 27,520,536 26,546,497 24,862,278 22,496,352 22,576,553 20,774,072 18,089,448 7.23%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 3,934,483 2,584,206 7.59%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 24.04% 12.34% 18.06% 21.43% 19.09% 13.35% 21.08% -
ROE 2.55% 1.51% 2.48% 2.53% 2.22% 1.69% 3.09% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 72.96 81.61 85.22 66.33 65.61 67.32 102.71 -5.53%
EPS 17.49 9.99 15.35 14.20 12.50 8.90 8.10 13.67%
DPS 15.00 0.00 12.50 7.50 5.00 5.00 0.00 -
NAPS 6.8629 6.62 6.20 5.61 5.63 5.28 7.00 -0.32%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 67.11 75.06 78.39 61.02 60.35 60.75 60.89 1.63%
EPS 16.09 9.19 14.12 13.08 11.49 8.03 12.82 3.85%
DPS 13.80 0.00 11.50 6.90 4.60 4.51 0.00 -
NAPS 6.3128 6.0894 5.703 5.1603 5.1787 4.7653 4.1494 7.23%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 5.40 4.79 5.59 5.46 5.06 5.12 7.37 -
P/RPS 7.40 5.87 6.56 8.23 7.71 7.61 7.18 0.50%
P/EPS 30.88 47.93 36.42 38.39 40.50 57.53 34.07 -1.62%
EY 3.24 2.09 2.75 2.60 2.47 1.74 2.94 1.63%
DY 2.78 0.00 2.24 1.37 0.99 0.98 0.00 -
P/NAPS 0.79 0.72 0.90 0.97 0.90 0.97 1.05 -4.62%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 26/08/19 30/08/18 29/08/17 24/08/16 28/08/15 -
Price 5.51 4.58 5.48 5.40 5.05 4.99 6.48 -
P/RPS 7.55 5.61 6.43 8.14 7.70 7.41 6.31 3.03%
P/EPS 31.50 45.83 35.71 37.97 40.42 56.07 29.96 0.83%
EY 3.17 2.18 2.80 2.63 2.47 1.78 3.34 -0.86%
DY 2.72 0.00 2.28 1.39 0.99 1.00 0.00 -
P/NAPS 0.80 0.69 0.88 0.96 0.90 0.95 0.93 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment