[GOB] YoY Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -232.86%
YoY- -1021.75%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 53,693 20,320 153,876 176,762 138,070 0 -100.00%
PBT 9,778 -59,264 -40,148 -237,350 -13,406 0 -100.00%
Tax -3,332 -3,232 -3,365 237,350 13,406 0 -100.00%
NP 6,446 -62,496 -43,513 0 0 0 -100.00%
-
NP to SH 6,446 -62,496 -43,513 -241,086 -21,492 0 -100.00%
-
Tax Rate 34.08% - - - - - -
Total Cost 47,246 82,816 197,389 176,762 138,070 0 -100.00%
-
Net Worth 91,489 -472,365 -403,531 -255,139 9,410 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 91,489 -472,365 -403,531 -255,139 9,410 0 -100.00%
NOSH 60,588 303,771 303,864 303,737 303,559 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 12.01% -307.56% -28.28% 0.00% 0.00% 0.00% -
ROE 7.05% 0.00% 0.00% 0.00% -228.39% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 88.62 6.69 50.64 58.20 45.48 0.00 -100.00%
EPS 10.64 -20.57 -14.32 -79.37 -7.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 -1.555 -1.328 -0.84 0.031 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 303,783
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.81 4.47 33.84 38.88 30.37 0.00 -100.00%
EPS 1.42 -13.75 -9.57 -53.02 -4.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2012 -1.0389 -0.8875 -0.5611 0.0207 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 - - - - - -
Price 1.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.41 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 17/02/04 02/04/03 28/02/02 28/02/01 02/05/00 - -
Price 1.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.41 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment