[GOB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -399.3%
YoY- -1021.75%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 66,381 36,726 185,431 132,572 81,772 34,577 181,708 -48.86%
PBT -23,039 -12,364 -300,654 -178,013 -34,783 -11,584 -110,704 -64.84%
Tax -1,355 12,364 300,654 178,013 34,783 11,584 110,704 -
NP -24,394 0 0 0 0 0 0 -
-
NP to SH -24,394 -13,110 -300,134 -180,815 -36,214 -11,953 -121,151 -65.61%
-
Tax Rate - - - - - - - -
Total Cost 90,775 36,726 185,431 132,572 81,772 34,577 181,708 -37.01%
-
Net Worth -395,225 -383,588 -370,877 -255,139 -140,055 -115,586 -103,882 143.50%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -395,225 -383,588 -370,877 -255,139 -140,055 -115,586 -103,882 143.50%
NOSH 303,785 303,472 303,748 303,737 303,808 303,375 303,748 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -36.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.85 12.10 61.05 43.65 26.92 11.40 59.82 -48.87%
EPS -8.03 -4.32 -98.81 -59.53 -11.92 -3.94 -39.88 -65.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.301 -1.264 -1.221 -0.84 -0.461 -0.381 -0.342 143.49%
Adjusted Per Share Value based on latest NOSH - 303,783
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.60 8.08 40.78 29.16 17.98 7.60 39.96 -48.86%
EPS -5.37 -2.88 -66.01 -39.77 -7.96 -2.63 -26.65 -65.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8692 -0.8437 -0.8157 -0.5611 -0.308 -0.2542 -0.2285 143.48%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/12/01 28/12/01 28/12/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment