[ALLIANZ] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 9.48%
YoY- 22.29%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 6,724,360 6,350,432 5,777,622 5,420,620 5,156,356 4,805,468 4,631,478 6.40%
PBT 540,882 547,318 681,090 657,910 486,942 427,300 448,632 3.16%
Tax -145,012 -129,982 -186,626 -224,742 -132,738 -159,992 -149,696 -0.52%
NP 395,870 417,336 494,464 433,168 354,204 267,308 298,936 4.78%
-
NP to SH 395,870 417,336 494,464 433,168 354,204 267,308 298,936 4.78%
-
Tax Rate 26.81% 23.75% 27.40% 34.16% 27.26% 37.44% 33.37% -
Total Cost 6,328,490 5,933,096 5,283,158 4,987,452 4,802,152 4,538,160 4,332,542 6.51%
-
Net Worth 4,183,384 4,151,622 3,965,873 3,628,616 3,266,391 3,021,077 2,721,144 7.42%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 56,916 - - - - - - -
Div Payout % 14.38% - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 4,183,384 4,151,622 3,965,873 3,628,616 3,266,391 3,021,077 2,721,144 7.42%
NOSH 177,959 177,508 176,888 176,767 176,658 173,824 169,541 0.81%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 5.89% 6.57% 8.56% 7.99% 6.87% 5.56% 6.45% -
ROE 9.46% 10.05% 12.47% 11.94% 10.84% 8.85% 10.99% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3,780.60 3,588.50 3,266.22 3,066.88 2,947.26 2,764.54 2,731.76 5.56%
EPS 186.24 235.58 279.54 245.08 201.78 153.78 176.32 0.91%
DPS 32.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.52 23.46 22.42 20.53 18.67 17.38 16.05 6.57%
Adjusted Per Share Value based on latest NOSH - 176,767
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3,775.95 3,565.98 3,244.33 3,043.86 2,895.47 2,698.43 2,600.73 6.40%
EPS 222.29 234.35 277.66 243.24 198.90 150.10 167.86 4.78%
DPS 31.96 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.4911 23.3127 22.2697 20.3759 18.3419 16.9644 15.2801 7.42%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 12.88 13.00 14.10 14.00 12.70 12.90 10.06 -
P/RPS 0.34 0.36 0.43 0.46 0.43 0.47 0.37 -1.39%
P/EPS 5.79 5.51 5.04 5.71 6.27 8.39 5.71 0.23%
EY 17.28 18.14 19.82 17.51 15.94 11.92 17.53 -0.23%
DY 2.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.63 0.68 0.68 0.74 0.63 -2.23%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 25/08/21 27/08/20 22/08/19 20/08/18 17/08/17 18/08/16 -
Price 13.20 12.66 13.48 13.80 12.60 14.52 10.22 -
P/RPS 0.35 0.35 0.41 0.45 0.43 0.53 0.37 -0.92%
P/EPS 5.93 5.37 4.82 5.63 6.22 9.44 5.80 0.36%
EY 16.86 18.63 20.74 17.76 16.07 10.59 17.25 -0.38%
DY 2.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.60 0.67 0.67 0.84 0.64 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment