ALLIANZ MALAYSIA BHD
KLSE (MYR): ALLIANZ (1163)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
12.90
Today's Change
+0.02 (0.16%)
Day's Change
12.86 - 12.90
Trading Volume
33,700
Financial
Market Cap
2,296 Million
NOSH
178 Million
Latest Quarter
31-Mar-2022 [#1]
Announcement Date
20-May-2022
Next Quarter
30-Jun-2022
Est. Ann. Date
25-Aug-2022
Est. Ann. Due Date
29-Aug-2022
QoQ | YoY
-34.50% | 60.16%
Revenue | NP to SH
6,532,164.000 | 516,554.000
RPS | P/RPS
3,670.60 Cent | 0.35
EPS | P/E | EY
290.27 Cent | 4.44 | 22.50%
DPS | DY | Payout %
62.78 Cent | 4.87% | 21.63%
NAPS | P/NAPS
23.59 | 0.55
QoQ | YoY
7.95% | 2.47%
NP Margin | ROE
7.91% | 12.31%
F.Y. | Ann. Date
31-Mar-2022 | 20-May-2022
Latest Audited Result
31-Dec-2021
Announcement Date
01-Jun-2022
Next Audited Result
31-Dec-2022
Est. Ann. Date
01-Jun-2023
Est. Ann. Due Date
29-Jun-2023
Revenue | NP to SH
6,431,039.000 | 478,497.000
RPS | P/RPS
3,613.77 Cent | 0.36
EPS | P/E | EY
268.88 Cent | 4.80 | 20.84%
DPS | DY | Payout %
62.78 Cent | 4.87% | 23.35%
NAPS | P/NAPS
23.27 | 0.55
YoY
-8.04%
NP Margin | ROE
7.44% | 11.56%
F.Y. | Ann. Date
31-Dec-2021 | 22-Feb-2022
Revenue | NP to SH
6,830,708.000 | 405,260.000
RPS | P/RPS
3,838.36 Cent | 0.34
EPS | P/E | EY
227.73 Cent | 5.66 | 17.65%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-15.31% | 60.16%
NP Margin | ROE
5.93% | 9.66%
F.Y. | Ann. Date
31-Mar-2022 | 20-May-2022
Hints :
Click the QoQ or YoY on table to view the QoQ or YoY Financial Result page.
Click the QoQ or YoY on table to view the QoQ or YoY Financial Result page.
Date
Financial Result
Financial Ratio
Per Share Item
Performance
Valuation (End of Quarter)
Valuation (Ann. Date)
| Date | Financial Result | Financial Ratio | Per Share Item | Performance | Valuation (End of Quarter) | Valuation (Ann. Date) | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| F.Y. | Ann. Date | Quarter | # | Revenue | PBT | NP | NP to SH | Div | Net Worth | Div Payout % | NP Margin | ROE | NOSH | RPS | Adj. RPS | EPS | Adj. EPS | DPS | Adj. DPS | NAPS | Adj. NAPS | QoQ | YoY | EOQ Date | EOQ Price | EOQ P/RPS | EOQ P/EPS | EOQ P/NAPS | EOQ EY | EOQ DY | ANN Date | ANN Price | ANN P/RPS | ANN P/EPS | ANN P/NAPS | ANN EY | ANN DY |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
7 people like this. Showing 50 of 1,063 comments
Tq observatory. So it's the trading volume is the setback.
I made my maiden purchase of ICPs today & I'm exploring an arbitrage of sorts between ordinary & ICP
2022-01-13 22:23
the gap is never more than 1%, even if you sell after dividend, pocket the additional ~1% dividend, so much effort for so little return? not completely risk free either.
2022-01-13 23:22
wsb_investor - Dividend rate is 20% more.
My somewhat simpleton mind tells me that holding ICP in the long run, I'll have more cash in my bank than holding ordinary equivalent. In return I just have to make a small sacrifice on trading liquidity.
Is this logical?
2022-01-14 10:11
The current dividend yield is ~4.7%, so with ICP u getting ~0.9% more, assume price gap no change, and 0 fee, you can pocket this 0.9%. but in reality, no, just not worth any efforts.
2022-01-14 10:29
TQ wsb_investor - 0.9% more stirs my interest.
I sold some of my in-the-money ordinary & withdrew some of my pathetic-yielding FDs & piled them on ICPs. I can smell the dividends & only hope for an upward drift thereafter.
2022-01-14 17:10
"The floods that hit the country recently resulted in losses amounting to between RM5.3 billion and RM6.5 billion, said economic affairs minister Mustapa Mohamed.
He said losses to property amounted to between RM1.2 billion and RM1.4 billion, followed by damage to vehicles, estimated at RM1 billion to RM1.3 billion.
Mustapa said the manufacturing sector suffered losses of between RM800 million and RM1 billion, and the agriculture sector between RM40.9 million and RM 49.9 million.
Meanwhile, losses to public assets and infrastructure amounted to RM2 billion, and those suffered by business premises were estimated at RM500 million to RM600 million."
https://www.freemalaysiatoday.com/category/nation/2022/01/17/up-to-rm6...
Recall earlier PIAM estimated the industry's exposure at RM2b to RM3b. Recently an analyst put Allianz's gross and net exposure at RM300m and RM50m respectively. Not sure about the basis of the estimate, but judging from the minister's figures on vehicle damage alone and Allianz's market share, the gross exposure may be lower.
2022-01-18 10:21
PIAM is deliberating a proposal to make it compulsory for motorists to have such insurance (flood) coverage.
2022-01-19 11:22
As flood is common nowadays, may I know how an insurer could still ensure they make profit if flood insurance is sold?
2022-01-19 12:11
GI will play the long term game, if accumulated floor insurance is a loss (after reinsurance), the future floor insurance premium will increase to recoup back previous losses. Looking at flood insurance alone, over say 20 years horizon, sure need to be profitable to ensure long term sustainability.
2022-01-19 14:27
@wsb_investor, it's the estimate from TA Securities.
https://www.thestar.com.my/business/business-news/2022/01/14/ta-securi...
2022-01-24 17:06
Sold 13.06 today open. Add back 58 sen n 63sen dividen. Stil gain rm200. Consider lucky
2022-01-27 21:57
Media reports in India have projected LIC's (India's largest insurer) market valuation at around four times the embedded value. https://www.reuters.com/world/india/exclusive-india-lics-embedded-valu...
2022-02-06 20:26
Foreign investors love India. Sensex was below 3,000 in 1998 after Asian Financial Crisis. By 2008, just before the GFC, it breached 20k. Later from a low of 9k in 2009 it went over 60k late last year. Current PE ratio is 30 times.
While the Indian state owned insurer may be sold at 4 times Imbedded Value, the other state owned insurer China Life's price to EV is less than 0.3 time (EV per share HKD48.7, share price HKD13.9)
Chinese insurers' net worth may be doubtful. But are the Indian insurer so much better?
2022-02-06 22:57
Besides the concern about asset quality and exposure to property sector, Chinese life insurers have been undergoing a painful process of streamlining their agents. The industry has cut the number of agents from over 9 million to current 4 million.
During the boom time, insurers enjoyed new policies bought by new agents, and their families and close friends who support them. But the quality was poor. Now the cycle has gone into reverse.
The situation is probably not very different from Malaysia. In the past many bought insurance to "support" good friends or relatives.
I recall ALIM drastically cut its agency size a few years ago.
Is this a typical cycle for insurers, from unchecked growth and cut them down later?
2022-02-06 23:02
4QFY21 results can be found here
https://www.allianz.com.my/content/dam/onemarketing/azmb/wwwallianzcom...
2022-02-22 20:01
Don't be taken aback by the 4Q basic EPS of only 15.3 sen.
The basic EPS is derived after deducting the once a year preference dividend (refer Note 12a). Basic EPS always appears low during 4Q.
https://www.bursamalaysia.com/market_information/announcements/company...
2022-02-22 20:09
The flood related claims seem to have limited impact on the General Insurance business. GI profit before tax in 4Q21 is RM114.5m (4Q20 RM130.5m, 3Q21 RM115.1m)
Earlier an analyst put the flood gross and net exposure at RM300m and RM50m respectively. Perhaps the impact was much smaller than expected.
For life, ANP resumes its growth (slide 23). There is a heavy concentration of investment linked policies with protection riders (slide 24, 25), which is said to be more profitable. But I have no idea how profitable it is.
Slide 21 mentions "ANP increased by 32.9% ... out pacing industry growth of 13.1%. Market share 12M2021 increased to 9.0% (12M2020: 7.7%)"
12M 21 NBV is RM275.2m (12M 20 RM239m). It has been increasing at a rate of about RM60m to RM80m every quarter for the past 6 quarters.
2022-02-22 20:25
It seems that NBV has been hovering around 60 mil for 3 quarters already. Q1 2021 NBV ~ 83 mil.. Wondering how to calculate NBV, is it an indicator on the profit margin of the policy sold?
2022-02-22 22:45
I got this from Internet:
In life insurance, new business value is the present value of the future profits associated with new business written during the year.
It's calculated by the insurer. I have no idea how it's worked out. I just take their numbers.
2022-02-22 23:03
In slide 21, ANP increased 32.9% but in slide 23, ANP increased 29.2%. NBV increased 15.1%, lower than ANP, implying lower margin, but in slide 21, Allianz still mentioned higher margin. ILP sales in Q4 2021 (and overall 2021) is definitely great sign. Profit from this portion will only slowly emerge in later years.
2022-02-23 09:13
Up to Q3 2021, the NBV margin is 44%, but in Q4 2021 itself, NBV margin drops to 30.6%. Full year NBV margin is 40%. Seems like a big campaign in Q4, but is typically for all insurers.
2022-02-23 09:24
Just PV of EV profit, with a defined earned rate and discount rate (assumptions used can be diff with IFRS profit). In layman term, can just generalized to see as PV future profit.
2022-02-23 10:04
@wsb_investor,
This is from Affin
"SOTP valuation of 1x P/BV on the General operations’ 2023E BV and assuming a 20% reduction in the EV of RM3bn of its Life business (with transition to MFRS 17)."
May I confirm that while MFRS 17 may shuffle annual profits to earlier/ later years, it should not have any impact on EV, which is the present value of all future profits?
Unless the underlying assumptions to calculate the EV has changed...
2022-02-23 16:35
EV is EV, IFRS is IFRS, unrelated. Equity (under IFRS) will change, but will not be right to look at ROE anyways, due to new CSM component.
2022-02-23 17:58
Hi wsb_investor, under ifrs17, will the reported equity will be higher for Allianz, due to the massive ILP products?
2022-02-23 18:30
why need to care if equity is higher or not? equity higher = lower future profit, equity lower = higher future profit. only thing that certain is, IFRS profit (life) 100% will be much higher vs right now.
2022-02-23 18:50
Hi wsb_investor, did you mean the key is to have more liability (less equity) so that more profit can be generated? Something to do with contract liability?
2022-02-23 23:27
"wsb_investor
why need to care if equity is higher or not? equity higher = lower future profit, equity lower = higher future profit. only thing that certain is, IFRS profit (life) 100% will be much higher vs right now.
1 week ago"
=============================
School boy analysis.
2022-03-08 16:32
Less equity means less mouths to feed. Imagine siblings dropping dead. The survivors will have a bigger slice of the inherited property pie haha
2022-03-17 10:40
is Allianz the best insurer to buy for long term? i have bought LPI already. looking to add another one
2022-03-25 10:24
Insurance business generally are stable as their business always considered a form of necessity nowadays .. unlike the old days ..
2 months ago
India's LIC IPO is priced at 1.1 times EV, significantly less than the 4 times EV mentioned by media earlier.
https://www.reuters.com/business/insurance-giant-lics-27-bln-ipo-india...
1 month ago
EPF has been buying non stop since the first MCO back in March 2020. I wonder how much has EPF raised their stake now and what's the agenda behind.
1 month ago
According to 1Q22 presentation,
Group Operating Revenue +6.3%
Group Gross Written Premium +9.5%
Group core profit before tax RM184.8m (versus RM130.7m in 3M21)
Both GI and life have recorded increases.
While the numbers look good, there are areas of concern in Life business.
New business value was RM59.1 million, decreased by 28.5%
This was mainly due to lower sales from agency, where agency ANP has decreased by 26.9%.
While current year profit has increased, it's the growth in NBV that will deliver the growth of future profits for life.
Is the decline in agency sales a temporary setback?
What is your view on the results?
https://www.allianz.com.my/content/dam/onemarketing/azmb/wwwallianzcom...
1 month ago
obs, do you have friends in insurance industry to check on? sometimes competitor launch promo, which will eat up Allianz new sales.
1 month ago
It's an industry wide decline. In fact, according to the presentation, "Market share 3M 2022 increased to 9.3% (3M 2021: 8.8%)."
I'm not sure why the industry is not doing well despite face to face meetings are returning to normal.
1 month ago
Q1 always a slow period for insurance sales, with exception of Q1 2021 due to 2020 lockdown.
1 month ago
@wsb_investor, thanks for the explanation.
By the way did you read last week weekend edition of The Edge? There was an article about Great Eastern. According to Bloomberg data it quoted, currently market prices this leading life insurer at only 0.53 times price to EV. Price to book is slightly below 1x.
Do other life insurers in this region also suffer from low valuation? What might be the reason?
1 month ago
wsb, could you please share why Q1 is low sales? is it because agents are on holiday mood, so cannot perform after Xmas holiday
1 month ago
Q4 always come with great promotion for all insurers to hit their kpi + Q1 is also Cny period.
1 month ago
why Allianz good results but price stays? wondering why... and good dividend too
1 month ago
Post a Comment
Featured Posts
1
I3investor
2
MQ Trader Announcement!
Apps
Top Articles
1
Stock Pick Contest Year 2022
2
3
Genetec - A baby step
For knowledge sharing - Tesla 4680 Teardown // Cell Disassembly // 4 hours in 1 hour
4
5
James的股票投资James Share Investing
[转贴] [Video:浅谈CYPARK RESOURCES BERHAD, CYPARK, 5184] - James的股票投资James Share Investing
7
Good Articles to Share
8
Good Articles to Share
Lao leader pushes for logistics links along China-Laos Railway
Hot Stocks Today
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
observatory
Based on valuation methods like dividend yield or dividend discount model, it should enjoy a premium.
However the trading volume is thin. Any fund will take a long time to acquire or dispose a meaningful position. And the market price will move against it during the acquisition/ disposal. From that perspective it should suffer a discount for being illiquid.
The net result is market price fluctuates between a small premium to a small discount, reflecting the relative strengths of these two forces.
But for individual investors who have strong conviction and plan to hold forever (ok some exaggeration here), holding preference share makes sense.
2022-01-13 20:43