[ALLIANZ] YoY Annualized Quarter Result on 31-Dec-2001

Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2001
Profit Trend
QoQ- 2657.47%
YoY- 210.15%
View:
Show?
Annualized Quarter Result
31/12/01 30/06/01 CAGR
Revenue 610,050 491,280 53.65%
PBT 45,398 -18,161 -
Tax -5,706 -4,499 60.23%
NP 39,692 -22,660 -
-
NP to SH 39,692 -22,660 -
-
Tax Rate 12.57% - -
Total Cost 570,358 513,940 22.95%
-
Net Worth 126,337 102,290 52.01%
Dividend
31/12/01 30/06/01 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/01 30/06/01 CAGR
Net Worth 126,337 102,290 52.01%
NOSH 54,929 53,837 4.06%
Ratio Analysis
31/12/01 30/06/01 CAGR
NP Margin 6.51% -4.61% -
ROE 31.42% -22.15% -
Per Share
31/12/01 30/06/01 CAGR
RPS 1,110.61 912.53 47.65%
EPS 72.26 -42.09 -
DPS 0.00 0.00 -
NAPS 2.30 1.90 46.08%
Adjusted Per Share Value based on latest NOSH - 54,938
31/12/01 30/06/01 CAGR
RPS 342.56 275.87 53.64%
EPS 22.29 -12.72 -
DPS 0.00 0.00 -
NAPS 0.7094 0.5744 52.00%
Price Multiplier on Financial Quarter End Date
31/12/01 30/06/01 CAGR
Date 04/09/01 29/06/01 -
Price 6.65 7.30 -
P/RPS 0.64 0.00 -
P/EPS -14.76 0.00 -
EY -6.78 0.00 -
DY 0.00 0.00 -
P/NAPS 3.33 3.82 -23.83%
Price Multiplier on Announcement Date
31/12/01 30/06/01 CAGR
Date 04/09/01 23/08/01 -
Price 6.65 7.50 -
P/RPS 0.64 0.00 -
P/EPS -14.76 0.00 -
EY -6.78 0.00 -
DY 0.00 0.00 -
P/NAPS 3.33 3.93 -28.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment