[MAA] YoY Annualized Quarter Result on 30-Jun-2021

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2021
Profit Trend
QoQ- -78.9%
YoY- 151.97%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 30/06/20 30/09/20 31/12/20 CAGR
Revenue 273,924 233,020 208,986 219,024 213,621 65.10%
PBT 22,891 59,388 1,192 35,701 44,901 -74.29%
Tax -25,677 -28,420 -15,576 -14,786 -5,840 1881.17%
NP -2,786 30,968 -14,384 20,914 39,061 -
-
NP to SH 7,615 36,084 -14,652 20,578 39,789 -96.43%
-
Tax Rate 112.17% 47.85% 1,306.71% 41.42% 13.01% -
Total Cost 276,710 202,052 223,370 198,109 174,560 153.20%
-
Net Worth 538,013 552,325 488,848 504,267 550,605 -4.55%
Dividend
30/06/21 31/03/21 30/06/20 30/09/20 31/12/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/21 31/03/21 30/06/20 30/09/20 31/12/20 CAGR
Net Worth 538,013 552,325 488,848 504,267 550,605 -4.55%
NOSH 273,518 273,518 273,518 273,518 273,518 0.00%
Ratio Analysis
30/06/21 31/03/21 30/06/20 30/09/20 31/12/20 CAGR
NP Margin -1.02% 13.29% -6.88% 9.55% 18.29% -
ROE 1.42% 6.53% -3.00% 4.08% 7.23% -
Per Share
30/06/21 31/03/21 30/06/20 30/09/20 31/12/20 CAGR
RPS 103.86 86.91 76.52 80.35 78.37 76.45%
EPS 2.88 13.44 -5.38 7.60 14.82 -96.32%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.06 1.79 1.85 2.02 2.00%
Adjusted Per Share Value based on latest NOSH - 273,518
30/06/21 31/03/21 30/06/20 30/09/20 31/12/20 CAGR
RPS 103.86 88.35 79.24 83.05 81.00 65.08%
EPS 2.88 13.68 -5.56 7.80 15.09 -96.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.0943 1.8536 1.912 2.0877 -4.55%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 30/06/20 30/09/20 31/12/20 CAGR
Date 30/06/21 31/03/21 30/06/20 30/09/20 31/12/20 -
Price 0.755 0.84 0.72 0.68 0.775 -
P/RPS 0.73 0.97 0.94 0.85 0.99 -45.90%
P/EPS 26.15 6.24 -13.42 9.01 5.31 2390.17%
EY 3.82 16.02 -7.45 11.10 18.84 -95.99%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.40 0.37 0.38 -5.23%
Price Multiplier on Announcement Date
30/06/21 31/03/21 30/06/20 30/09/20 31/12/20 CAGR
Date 24/08/21 31/05/21 25/08/20 04/11/20 26/02/21 -
Price 0.76 0.88 0.73 0.615 0.70 -
P/RPS 0.73 1.01 0.95 0.77 0.89 -32.94%
P/EPS 26.32 6.54 -13.61 8.15 4.80 2992.70%
EY 3.80 15.29 -7.35 12.28 20.85 -96.77%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.41 0.33 0.35 11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment