[MAA] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 949,252 2,430,280 753,296 0 -100.00%
PBT 54,404 44,952 67,896 0 -100.00%
Tax -3,012 -10,312 -19,768 0 -100.00%
NP 51,392 34,640 48,128 0 -100.00%
-
NP to SH 51,392 34,640 48,128 0 -100.00%
-
Tax Rate 5.54% 22.94% 29.12% - -
Total Cost 897,860 2,395,640 705,168 0 -100.00%
-
Net Worth 296,951 281,986 295,208 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 296,951 281,986 295,208 0 -100.00%
NOSH 149,221 143,140 111,821 110,820 -0.30%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.41% 1.43% 6.39% 0.00% -
ROE 17.31% 12.28% 16.30% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 636.13 1,697.83 673.66 0.00 -100.00%
EPS 34.44 24.20 43.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.97 2.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 360.16 922.09 285.81 0.00 -100.00%
EPS 19.50 13.14 18.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1267 1.0699 1.1201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 6.00 3.52 12.50 0.00 -
P/RPS 0.94 0.21 1.86 0.00 -100.00%
P/EPS 17.42 14.55 29.04 0.00 -100.00%
EY 5.74 6.88 3.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 1.79 4.73 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/02 01/06/01 03/07/00 - -
Price 6.15 3.90 10.00 0.00 -
P/RPS 0.97 0.23 1.48 0.00 -100.00%
P/EPS 17.86 16.12 23.23 0.00 -100.00%
EY 5.60 6.21 4.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 1.98 3.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment