[MAA] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
03-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -83.11%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 426,097 237,313 607,570 188,324 0 -100.00%
PBT -14,368 13,601 11,238 16,974 0 -100.00%
Tax -354 -753 -2,578 -4,942 0 -100.00%
NP -14,722 12,848 8,660 12,032 0 -100.00%
-
NP to SH -14,722 12,848 8,660 12,032 0 -100.00%
-
Tax Rate - 5.54% 22.94% 29.12% - -
Total Cost 440,819 224,465 598,910 176,292 0 -100.00%
-
Net Worth 261,221 296,951 281,986 295,208 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 261,221 296,951 281,986 295,208 0 -100.00%
NOSH 150,994 149,221 143,140 111,821 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -3.46% 5.41% 1.43% 6.39% 0.00% -
ROE -5.64% 4.33% 3.07% 4.08% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 282.19 159.03 424.46 168.41 0.00 -100.00%
EPS -9.75 8.61 6.05 10.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.99 1.97 2.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 111,821
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 161.56 89.98 230.37 71.41 0.00 -100.00%
EPS -5.58 4.87 3.28 4.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9905 1.126 1.0692 1.1194 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.74 6.00 3.52 12.50 0.00 -
P/RPS 1.33 3.77 0.83 7.42 0.00 -100.00%
P/EPS -38.36 69.69 58.18 116.17 0.00 -100.00%
EY -2.61 1.44 1.72 0.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 3.02 1.79 4.73 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 24/05/02 01/06/01 03/07/00 - -
Price 4.32 6.15 3.90 10.00 0.00 -
P/RPS 1.53 3.87 0.92 5.94 0.00 -100.00%
P/EPS -44.31 71.43 64.46 92.94 0.00 -100.00%
EY -2.26 1.40 1.55 1.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.09 1.98 3.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment