[PMHLDG] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Announcement Date
17-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -95.22%
YoY- 1193.57%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 29,024 27,872 37,264 25,432 84,360 56,160 54,112 -9.85%
PBT 152 8,900 5,496 17,740 1,456 -19,184 -11,560 -
Tax 0 -16 -28 -44 -88 -204 -392 -
NP 152 8,884 5,468 17,696 1,368 -19,388 -11,952 -
-
NP to SH 124 8,888 5,308 17,696 1,368 -19,388 -11,952 -
-
Tax Rate 0.00% 0.18% 0.51% 0.25% 6.04% - - -
Total Cost 28,872 18,988 31,796 7,736 82,992 75,548 66,064 -12.87%
-
Net Worth 34,131 101,841 94,785 110,599 -401,850 -447,415 -429,525 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 34,131 101,841 94,785 110,599 -401,850 -447,415 -429,525 -
NOSH 310,000 925,833 947,857 921,666 855,000 932,115 933,750 -16.77%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.52% 31.87% 14.67% 69.58% 1.62% -34.52% -22.09% -
ROE 0.36% 8.73% 5.60% 16.00% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 9.36 3.01 3.93 2.76 9.87 6.03 5.80 8.29%
EPS 0.04 0.96 0.56 1.92 0.16 -2.08 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1101 0.11 0.10 0.12 -0.47 -0.48 -0.46 -
Adjusted Per Share Value based on latest NOSH - 921,666
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 3.12 3.00 4.01 2.74 9.08 6.05 5.83 -9.88%
EPS 0.01 0.96 0.57 1.91 0.15 -2.09 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.1096 0.102 0.1191 -0.4326 -0.4817 -0.4624 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.14 0.27 0.04 0.10 0.09 0.08 0.14 -
P/RPS 1.50 8.97 1.02 3.62 0.91 1.33 2.42 -7.65%
P/EPS 350.00 28.13 7.14 5.21 56.25 -3.85 -10.94 -
EY 0.29 3.56 14.00 19.20 1.78 -26.00 -9.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 2.45 0.40 0.83 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 28/05/07 23/05/06 17/05/05 17/05/04 21/05/03 22/05/02 -
Price 0.11 0.21 0.05 0.08 0.07 0.10 0.12 -
P/RPS 1.17 6.98 1.27 2.90 0.71 1.66 2.07 -9.06%
P/EPS 275.00 21.88 8.93 4.17 43.75 -4.81 -9.38 -
EY 0.36 4.57 11.20 24.00 2.29 -20.80 -10.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.91 0.50 0.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment