[EDGENTA] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -100.82%
YoY- -71.01%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 458,608 606,224 529,180 433,148 459,368 456,916 440,528 -0.04%
PBT 58,576 43,048 -107,868 -119,696 -66,220 -85,188 -124,028 -
Tax -31,872 -50,004 -29,564 119,696 66,220 85,188 124,028 -
NP 26,704 -6,956 -137,432 0 0 0 0 -100.00%
-
NP to SH 26,704 -6,956 -137,432 -129,032 -75,452 -105,856 -124,656 -
-
Tax Rate 54.41% 116.16% - - - - - -
Total Cost 431,904 613,180 666,612 433,148 459,368 456,916 440,528 0.02%
-
Net Worth 197,895 -456,487 1,848 16,210 100,819 225,912 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 197,895 -456,487 1,848 16,210 100,819 225,912 0 -100.00%
NOSH 238,428 217,374 184,802 162,100 325,224 322,731 324,624 0.33%
Ratio Analysis
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.82% -1.15% -25.97% 0.00% 0.00% 0.00% 0.00% -
ROE 13.49% 0.00% -7,436.71% -796.00% -74.84% -46.86% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 192.35 278.88 286.35 267.21 141.25 141.58 135.70 -0.37%
EPS 11.20 -3.20 -74.80 -79.60 -23.20 -32.80 -38.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 -2.10 0.01 0.10 0.31 0.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 162,100
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 55.12 72.86 63.60 52.06 55.21 54.92 52.95 -0.04%
EPS 3.21 -0.84 -16.52 -15.51 -9.07 -12.72 -14.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2378 -0.5486 0.0022 0.0195 0.1212 0.2715 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/03/05 31/03/04 31/03/03 28/09/01 29/09/00 - - -
Price 0.58 0.35 0.23 0.29 0.59 0.00 0.00 -
P/RPS 0.30 0.13 0.08 0.11 0.42 0.00 0.00 -100.00%
P/EPS 5.18 -10.94 -0.31 -0.36 -2.54 0.00 0.00 -100.00%
EY 19.31 -9.14 -323.34 -274.48 -39.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 23.00 2.90 1.90 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/05/05 25/05/04 23/05/03 26/11/01 27/11/00 30/11/99 - -
Price 0.50 0.31 0.24 0.52 0.57 0.00 0.00 -
P/RPS 0.26 0.11 0.08 0.19 0.40 0.00 0.00 -100.00%
P/EPS 4.46 -9.69 -0.32 -0.65 -2.46 0.00 0.00 -100.00%
EY 22.40 -10.32 -309.86 -153.08 -40.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 24.00 5.20 1.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment