[EDGENTA] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 29.36%
YoY- 63.89%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 234,026 254,697 256,482 384,479 499,321 482,561 479,552 -38.09%
PBT -46,736 -53,182 -61,235 -86,735 -103,290 -123,345 -111,682 -44.14%
Tax 46,736 53,182 61,235 100,302 116,857 136,912 125,249 -48.26%
NP 0 0 0 13,567 13,567 13,567 13,567 -
-
NP to SH -62,193 -61,987 -58,956 -45,389 -64,252 -89,782 -84,340 -18.42%
-
Tax Rate - - - - - - - -
Total Cost 234,026 254,697 256,482 370,912 485,754 468,994 465,985 -36.89%
-
Net Worth 139,582 169,328 162,528 0 286,134 86,027 116,288 12.98%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 139,582 169,328 162,528 0 286,134 86,027 116,288 12.98%
NOSH 174,477 171,038 162,528 162,100 161,658 162,315 161,511 5.29%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 3.53% 2.72% 2.81% 2.83% -
ROE -44.56% -36.61% -36.27% 0.00% -22.46% -104.36% -72.53% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 134.13 148.91 157.81 237.19 308.87 297.30 296.91 -41.21%
EPS -35.65 -36.24 -36.27 -28.00 -39.75 -55.31 -52.22 -22.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.99 1.00 0.00 1.77 0.53 0.72 7.29%
Adjusted Per Share Value based on latest NOSH - 162,100
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 28.14 30.63 30.84 46.23 60.04 58.03 57.66 -38.09%
EPS -7.48 -7.45 -7.09 -5.46 -7.73 -10.80 -10.14 -18.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1678 0.2036 0.1954 0.00 0.3441 0.1034 0.1398 12.98%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.38 0.38 0.33 0.29 0.26 0.28 0.55 -
P/RPS 0.28 0.26 0.21 0.12 0.08 0.09 0.19 29.59%
P/EPS -1.07 -1.05 -0.91 -1.04 -0.65 -0.51 -1.05 1.26%
EY -93.80 -95.37 -109.92 -96.55 -152.87 -197.55 -94.94 -0.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.38 0.33 0.00 0.15 0.53 0.76 -26.44%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 31/05/02 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 -
Price 0.37 0.39 0.37 0.52 0.37 0.33 0.35 -
P/RPS 0.28 0.26 0.23 0.22 0.12 0.11 0.12 76.19%
P/EPS -1.04 -1.08 -1.02 -1.86 -0.93 -0.60 -0.67 34.17%
EY -96.34 -92.93 -98.04 -53.85 -107.42 -167.62 -149.20 -25.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.37 0.00 0.21 0.62 0.49 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment