[EDGENTA] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -2.52%
YoY- 39.65%
View:
Show?
Annualized Quarter Result
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 548,144 442,354 485,678 466,090 444,668 -0.21%
PBT -62,590 -125,162 -84,110 -90,640 -112,414 0.61%
Tax 3,078 125,162 84,110 90,640 112,414 3.83%
NP -59,512 0 0 0 0 -100.00%
-
NP to SH -59,512 -134,078 -10,592 -108,520 -179,814 1.16%
-
Tax Rate - - - - - -
Total Cost 607,656 442,354 485,678 466,090 444,668 -0.32%
-
Net Worth 2,024 203,395 115,549 200,794 0 -100.00%
Dividend
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 2,024 203,395 115,549 200,794 0 -100.00%
NOSH 202,421 162,716 160,484 324,910 324,573 0.49%
Ratio Analysis
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -10.86% 0.00% 0.00% 0.00% 0.00% -
ROE -2,940.00% -65.92% -9.17% -54.05% 0.00% -
Per Share
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 270.79 271.86 302.63 143.45 137.00 -0.71%
EPS -29.40 -82.40 -6.60 -33.40 -55.40 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 1.25 0.72 0.618 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 323,209
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 65.88 53.17 58.37 56.02 53.44 -0.21%
EPS -7.15 -16.11 -1.27 -13.04 -21.61 1.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0024 0.2445 0.1389 0.2413 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/03 31/12/01 26/12/00 - - -
Price 0.25 0.33 0.55 0.00 0.00 -
P/RPS 0.09 0.12 0.18 0.00 0.00 -100.00%
P/EPS -0.85 -0.40 -8.33 0.00 0.00 -100.00%
EY -117.60 -249.70 -12.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 25.00 0.26 0.76 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/08/03 28/02/02 27/02/01 29/02/00 - -
Price 0.26 0.37 0.35 1.60 0.00 -
P/RPS 0.10 0.14 0.12 1.12 0.00 -100.00%
P/EPS -0.88 -0.45 -5.30 -4.79 0.00 -100.00%
EY -113.08 -222.70 -18.86 -20.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 26.00 0.30 0.49 2.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment