[EDGENTA] YoY TTM Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -30.09%
YoY--%
View:
Show?
TTM Result
30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Revenue 274,072 256,482 479,552 449,597 0.51%
PBT -31,295 -61,235 -111,682 -106,688 1.27%
Tax 1,539 61,235 125,249 106,688 4.48%
NP -29,756 0 13,567 0 -100.00%
-
NP to SH -29,756 -58,956 -84,340 -120,180 1.45%
-
Tax Rate - - - - -
Total Cost 303,828 256,482 465,985 449,597 0.40%
-
Net Worth 2,000 162,528 116,288 199,743 4.88%
Dividend
30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 2,000 162,528 116,288 199,743 4.88%
NOSH 200,086 162,528 161,511 323,209 0.49%
Ratio Analysis
30/06/03 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -10.86% 0.00% 2.83% 0.00% -
ROE -1,487.15% -36.27% -72.53% -60.17% -
Per Share
30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 136.98 157.81 296.91 139.10 0.01%
EPS -14.87 -36.27 -52.22 -37.18 0.95%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.01 1.00 0.72 0.618 4.36%
Adjusted Per Share Value based on latest NOSH - 323,209
30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 32.96 30.84 57.66 54.06 0.51%
EPS -3.58 -7.09 -10.14 -14.45 1.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0024 0.1954 0.1398 0.2402 4.88%
Price Multiplier on Financial Quarter End Date
30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 30/06/03 31/12/01 26/12/00 - -
Price 0.25 0.33 0.55 0.00 -
P/RPS 0.18 0.21 0.19 0.00 -100.00%
P/EPS -1.68 -0.91 -1.05 0.00 -100.00%
EY -59.49 -109.92 -94.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 25.00 0.33 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 25/08/03 28/02/02 27/02/01 - -
Price 0.26 0.37 0.35 0.00 -
P/RPS 0.19 0.23 0.12 0.00 -100.00%
P/EPS -1.75 -1.02 -0.67 0.00 -100.00%
EY -57.20 -98.04 -149.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 26.00 0.37 0.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment