[BRDB] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[BRDB] BANDAR RAYA DEVELOPMENTS BHD
Announcement Date
23-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 20.85%
YoY- -7.51%
Quarter Report
Latest QR
Upcoming QR
BRDB's Result
BRDB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 431,184 316,448 306,186 250,758 249,656 449,278 0.04%
PBT 93,308 64,222 86,012 70,440 82,144 182,448 0.70%
Tax -36,996 -15,050 -15,504 -13,784 -20,888 3,174 -
NP 56,312 49,172 70,508 56,656 61,256 185,622 1.26%
-
NP to SH 56,312 49,172 70,508 56,656 61,256 185,622 1.26%
-
Tax Rate 39.65% 23.43% 18.03% 19.57% 25.43% -1.74% -
Total Cost 374,872 267,276 235,678 194,102 188,400 263,656 -0.36%
-
Net Worth 1,219,616 1,176,888 1,114,788 951,933 1,100,321 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - 9,526 9,528 -
Div Payout % - - - - 15.55% 5.13% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,219,616 1,176,888 1,114,788 951,933 1,100,321 0 -100.00%
NOSH 476,412 476,472 476,405 475,966 476,329 476,442 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.06% 15.54% 23.03% 22.59% 24.54% 41.32% -
ROE 4.62% 4.18% 6.32% 5.95% 5.57% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 90.51 66.41 64.27 52.68 52.41 94.30 0.04%
EPS 11.82 10.32 14.80 11.90 12.86 38.96 1.26%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 2.56 2.47 2.34 2.00 2.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 476,134
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 88.19 64.72 62.63 51.29 51.06 91.89 0.04%
EPS 11.52 10.06 14.42 11.59 12.53 37.97 1.26%
DPS 0.00 0.00 0.00 0.00 1.95 1.95 -
NAPS 2.4945 2.4071 2.2801 1.947 2.2505 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.18 1.43 1.42 0.83 1.68 0.00 -
P/RPS 2.41 2.15 2.21 1.58 3.21 0.00 -100.00%
P/EPS 18.44 13.86 9.59 6.97 13.06 0.00 -100.00%
EY 5.42 7.22 10.42 14.34 7.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.19 0.00 -
P/NAPS 0.85 0.58 0.61 0.42 0.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/04 25/08/03 15/08/02 23/07/01 28/08/00 - -
Price 1.97 1.85 1.40 1.12 1.66 0.00 -
P/RPS 2.18 2.79 2.18 2.13 3.17 0.00 -100.00%
P/EPS 16.67 17.93 9.46 9.41 12.91 0.00 -100.00%
EY 6.00 5.58 10.57 10.63 7.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 0.77 0.75 0.60 0.56 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment