[BRDB] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 75,247 62,761 60,578 0 -100.00%
PBT 22,886 20,328 17,900 0 -100.00%
Tax -1,457 -3,365 -4,940 0 -100.00%
NP 21,429 16,963 12,960 0 -100.00%
-
NP to SH 21,429 16,963 12,960 0 -100.00%
-
Tax Rate 6.37% 16.55% 27.60% - -
Total Cost 53,818 45,798 47,618 0 -100.00%
-
Net Worth 1,114,307 952,268 1,100,647 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 4,764 - -
Div Payout % - - 36.76% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,114,307 952,268 1,100,647 0 -100.00%
NOSH 476,200 476,134 476,470 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 28.48% 27.03% 21.39% 0.00% -
ROE 1.92% 1.78% 1.18% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.80 13.18 12.71 0.00 -100.00%
EPS 4.50 3.56 2.72 0.00 -100.00%
DPS 0.00 0.00 1.00 0.00 -
NAPS 2.34 2.00 2.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.39 12.84 12.39 0.00 -100.00%
EPS 4.38 3.47 2.65 0.00 -100.00%
DPS 0.00 0.00 0.97 0.00 -
NAPS 2.2791 1.9477 2.2512 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.42 0.83 1.68 0.00 -
P/RPS 8.99 6.30 13.21 0.00 -100.00%
P/EPS 31.56 23.30 61.76 0.00 -100.00%
EY 3.17 4.29 1.62 0.00 -100.00%
DY 0.00 0.00 0.60 0.00 -
P/NAPS 0.61 0.42 0.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 15/08/02 23/07/01 28/08/00 - -
Price 1.40 1.12 1.66 0.00 -
P/RPS 8.86 8.50 13.06 0.00 -100.00%
P/EPS 31.11 31.44 61.03 0.00 -100.00%
EY 3.21 3.18 1.64 0.00 -100.00%
DY 0.00 0.00 0.60 0.00 -
P/NAPS 0.60 0.56 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment