[GUOCO] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 6.16%
YoY- -67.91%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 394,753 349,316 689,538 315,420 377,785 385,337 203,078 11.70%
PBT 38,054 13,746 216,234 -39,956 -18,573 125,688 166,080 -21.76%
Tax -11,637 -9,128 -68,798 -2,702 -5,449 -2,542 -1,810 36.34%
NP 26,417 4,618 147,436 -42,658 -24,022 123,145 164,269 -26.24%
-
NP to SH 25,081 3,348 93,881 -46,636 -27,774 76,953 159,222 -26.50%
-
Tax Rate 30.58% 66.40% 31.82% - - 2.02% 1.09% -
Total Cost 368,336 344,697 542,102 358,078 401,807 262,192 38,809 45.48%
-
Net Worth 1,322,008 1,292,868 1,296,753 1,245,708 1,300,103 1,364,344 1,329,711 -0.09%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,322,008 1,292,868 1,296,753 1,245,708 1,300,103 1,364,344 1,329,711 -0.09%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 6.69% 1.32% 21.38% -13.52% -6.36% 31.96% 80.89% -
ROE 1.90% 0.26% 7.24% -3.74% -2.14% 5.64% 11.97% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 58.93 52.15 102.93 47.09 56.40 57.52 30.32 11.70%
EPS 3.75 0.51 14.01 -6.96 -4.15 11.49 23.77 -26.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9735 1.93 1.9358 1.8596 1.9408 2.0367 1.985 -0.09%
Adjusted Per Share Value based on latest NOSH - 700,458
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 56.36 49.87 98.44 45.03 53.93 55.01 28.99 11.71%
EPS 3.58 0.48 13.40 -6.66 -3.97 10.99 22.73 -26.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8873 1.8457 1.8513 1.7784 1.8561 1.9478 1.8983 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.65 0.675 0.72 0.48 0.75 0.99 1.40 -
P/RPS 1.10 1.29 0.70 1.02 1.33 1.72 4.62 -21.26%
P/EPS 17.36 135.06 5.14 -6.89 -18.09 8.62 5.89 19.73%
EY 5.76 0.74 19.46 -14.50 -5.53 11.60 16.98 -16.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.37 0.26 0.39 0.49 0.71 -11.98%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 17/05/23 26/04/22 23/04/21 18/05/20 17/04/19 23/04/18 19/04/17 -
Price 0.66 0.70 0.785 0.575 0.74 0.95 1.31 -
P/RPS 1.12 1.34 0.76 1.22 1.31 1.65 4.32 -20.13%
P/EPS 17.63 140.06 5.60 -8.26 -17.85 8.27 5.51 21.37%
EY 5.67 0.71 17.85 -12.11 -5.60 12.09 18.14 -17.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.41 0.31 0.38 0.47 0.66 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment