[GUOCO] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -7.28%
YoY- -12.94%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 463,818 395,620 703,377 367,586 262,208 397,363 230,218 12.37%
PBT 68,238 23,760 202,680 -34,855 -33,819 102,024 227,476 -18.17%
Tax -23,760 -15,222 -94,014 -7,676 -3,748 -6,403 -15,670 7.18%
NP 44,478 8,538 108,666 -42,531 -37,567 95,621 211,806 -22.89%
-
NP to SH 42,599 6,718 51,036 -46,671 -41,324 60,107 206,251 -23.10%
-
Tax Rate 34.82% 64.07% 46.39% - - 6.28% 6.89% -
Total Cost 419,340 387,082 594,711 410,117 299,775 301,742 18,412 68.32%
-
Net Worth 1,322,008 1,292,868 1,296,753 1,245,708 1,300,103 1,364,344 1,329,711 -0.09%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 13,397 13,397 - - - 13,397 12,662 0.94%
Div Payout % 31.45% 199.43% - - - 22.29% 6.14% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,322,008 1,292,868 1,296,753 1,245,708 1,300,103 1,364,344 1,329,711 -0.09%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 669,880 0.74%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 9.59% 2.16% 15.45% -11.57% -14.33% 24.06% 92.00% -
ROE 3.22% 0.52% 3.94% -3.75% -3.18% 4.41% 15.51% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 69.24 59.06 105.00 54.87 39.14 59.32 34.37 12.37%
EPS 6.36 1.00 7.62 -6.97 -6.17 8.97 30.79 -23.10%
DPS 2.00 2.00 0.00 0.00 0.00 2.00 1.89 0.94%
NAPS 1.9735 1.93 1.9358 1.8596 1.9408 2.0367 1.985 -0.09%
Adjusted Per Share Value based on latest NOSH - 700,458
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 66.22 56.48 100.42 52.48 37.43 56.73 32.87 12.37%
EPS 6.08 0.96 7.29 -6.66 -5.90 8.58 29.45 -23.11%
DPS 1.91 1.91 0.00 0.00 0.00 1.91 1.81 0.89%
NAPS 1.8873 1.8457 1.8513 1.7784 1.8561 1.9478 1.8983 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.65 0.675 0.72 0.48 0.75 0.99 1.40 -
P/RPS 0.94 1.14 0.69 0.87 1.92 1.67 4.07 -21.66%
P/EPS 10.22 67.31 9.45 -6.89 -12.16 11.03 4.55 14.43%
EY 9.78 1.49 10.58 -14.51 -8.23 9.06 21.99 -12.62%
DY 3.08 2.96 0.00 0.00 0.00 2.02 1.35 14.72%
P/NAPS 0.33 0.35 0.37 0.26 0.39 0.49 0.71 -11.98%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 17/05/23 26/04/22 23/04/21 18/05/20 17/04/19 23/04/18 19/04/17 -
Price 0.66 0.70 0.785 0.575 0.74 0.95 1.31 -
P/RPS 0.95 1.19 0.75 1.05 1.89 1.60 3.81 -20.65%
P/EPS 10.38 69.80 10.30 -8.25 -12.00 10.59 4.25 16.03%
EY 9.64 1.43 9.71 -12.12 -8.34 9.45 23.50 -13.79%
DY 3.03 2.86 0.00 0.00 0.00 2.11 1.44 13.19%
P/NAPS 0.33 0.36 0.41 0.31 0.38 0.47 0.66 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment