[SYMLIFE] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -2848.01%
YoY- -213.96%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 150,324 175,294 149,364 99,328 64,796 87,270 78,207 -0.69%
PBT 35,846 -30,358 19,473 -84,498 -25,566 43,241 -36,252 -
Tax -9,020 -5,821 -8,087 84,498 25,566 -2,699 36,252 -
NP 26,826 -36,179 11,386 0 0 40,542 0 -100.00%
-
NP to SH 26,826 -36,179 11,386 -88,999 -28,347 40,542 -44,098 -
-
Tax Rate 25.16% - 41.53% - - 6.24% - -
Total Cost 123,498 211,473 137,978 99,328 64,796 46,728 78,207 -0.48%
-
Net Worth 550,666 371,470 296,735 541,682 640,281 678,248 51,338,725 4.93%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 121,658 3,148 2,967 2,912 - - - -100.00%
Div Payout % 453.51% 0.00% 26.06% 0.00% - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 550,666 371,470 296,735 541,682 640,281 678,248 51,338,725 4.93%
NOSH 320,154 314,805 296,735 291,227 291,036 289,849 230,156 -0.35%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 17.85% -20.64% 7.62% 0.00% 0.00% 46.46% 0.00% -
ROE 4.87% -9.74% 3.84% -16.43% -4.43% 5.98% -0.09% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 46.95 55.68 50.34 34.11 22.26 30.11 33.98 -0.34%
EPS 8.40 -11.50 3.83 -30.56 -9.74 13.97 -19.16 -
DPS 38.00 1.00 1.00 1.00 0.00 0.00 0.00 -100.00%
NAPS 1.72 1.18 1.00 1.86 2.20 2.34 223.06 5.30%
Adjusted Per Share Value based on latest NOSH - 291,264
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 20.98 24.47 20.85 13.86 9.04 12.18 10.92 -0.69%
EPS 3.74 -5.05 1.59 -12.42 -3.96 5.66 -6.16 -
DPS 16.98 0.44 0.41 0.41 0.00 0.00 0.00 -100.00%
NAPS 0.7686 0.5185 0.4142 0.7561 0.8937 0.9467 71.6575 4.93%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.90 0.96 0.76 0.95 1.09 0.00 0.00 -
P/RPS 1.92 1.72 1.51 2.79 4.90 0.00 0.00 -100.00%
P/EPS 10.74 -8.35 19.81 -3.11 -11.19 0.00 0.00 -100.00%
EY 9.31 -11.97 5.05 -32.17 -8.94 0.00 0.00 -100.00%
DY 42.22 1.04 1.32 1.05 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 0.81 0.76 0.51 0.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/05 26/02/04 25/02/03 26/04/02 26/02/01 28/02/00 - -
Price 1.08 1.29 0.65 1.38 1.22 3.56 0.00 -
P/RPS 2.30 2.32 1.29 4.05 5.48 11.82 0.00 -100.00%
P/EPS 12.89 -11.22 16.94 -4.52 -12.53 25.45 0.00 -100.00%
EY 7.76 -8.91 5.90 -22.14 -7.98 3.93 0.00 -100.00%
DY 35.19 0.78 1.54 0.72 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 1.09 0.65 0.74 0.55 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment