[SYMLIFE] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 11.53%
YoY- 191.94%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 149,364 99,328 64,796 87,270 78,207 -0.67%
PBT 19,473 -84,498 -25,566 43,241 -36,252 -
Tax -8,087 84,498 25,566 -2,699 36,252 -
NP 11,386 0 0 40,542 0 -100.00%
-
NP to SH 11,386 -88,999 -28,347 40,542 -44,098 -
-
Tax Rate 41.53% - - 6.24% - -
Total Cost 137,978 99,328 64,796 46,728 78,207 -0.58%
-
Net Worth 296,735 541,682 640,281 678,248 51,338,725 5.51%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 2,967 2,912 - - - -100.00%
Div Payout % 26.06% 0.00% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 296,735 541,682 640,281 678,248 51,338,725 5.51%
NOSH 296,735 291,227 291,036 289,849 230,156 -0.26%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.62% 0.00% 0.00% 46.46% 0.00% -
ROE 3.84% -16.43% -4.43% 5.98% -0.09% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 50.34 34.11 22.26 30.11 33.98 -0.40%
EPS 3.83 -30.56 -9.74 13.97 -19.16 -
DPS 1.00 1.00 0.00 0.00 0.00 -100.00%
NAPS 1.00 1.86 2.20 2.34 223.06 5.79%
Adjusted Per Share Value based on latest NOSH - 290,109
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 22.74 15.12 9.87 13.29 11.91 -0.67%
EPS 1.73 -13.55 -4.32 6.17 -6.71 -
DPS 0.45 0.44 0.00 0.00 0.00 -100.00%
NAPS 0.4518 0.8247 0.9748 1.0326 78.1619 5.51%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.76 0.95 1.09 0.00 0.00 -
P/RPS 1.51 2.79 4.90 0.00 0.00 -100.00%
P/EPS 19.81 -3.11 -11.19 0.00 0.00 -100.00%
EY 5.05 -32.17 -8.94 0.00 0.00 -100.00%
DY 1.32 1.05 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.51 0.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/03 26/04/02 26/02/01 28/02/00 - -
Price 0.65 1.38 1.22 3.56 0.00 -
P/RPS 1.29 4.05 5.48 11.82 0.00 -100.00%
P/EPS 16.94 -4.52 -12.53 25.45 0.00 -100.00%
EY 5.90 -22.14 -7.98 3.93 0.00 -100.00%
DY 1.54 0.72 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.74 0.55 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment