[SYMLIFE] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 103.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 128,076 114,624 81,400 73,376 49,416 0 -100.00%
PBT 16,440 11,256 57,604 1,904 16,968 0 -100.00%
Tax -3,728 -4,904 -9,760 -856 -3,880 0 -100.00%
NP 12,712 6,352 47,844 1,048 13,088 0 -100.00%
-
NP to SH 12,712 6,352 47,844 1,048 13,088 0 -100.00%
-
Tax Rate 22.68% 43.57% 16.94% 44.96% 22.87% - -
Total Cost 115,364 108,272 33,556 72,328 36,328 0 -100.00%
-
Net Worth 545,717 311,372 293,932 637,533 683,614 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 545,717 311,372 293,932 637,533 683,614 0 -100.00%
NOSH 321,010 311,372 291,021 291,111 292,142 230,156 -0.34%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 9.93% 5.54% 58.78% 1.43% 26.49% 0.00% -
ROE 2.33% 2.04% 16.28% 0.16% 1.91% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 39.90 36.81 27.97 25.21 16.92 0.00 -100.00%
EPS 3.96 2.04 16.44 0.36 4.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.00 1.01 2.19 2.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 291,111
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 19.50 17.45 12.39 11.17 7.52 0.00 -100.00%
EPS 1.94 0.97 7.28 0.16 1.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8308 0.4741 0.4475 0.9706 1.0408 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.96 0.53 1.19 1.06 2.97 0.00 -
P/RPS 2.41 1.44 4.25 4.21 17.56 0.00 -100.00%
P/EPS 24.24 25.98 7.24 294.44 66.29 0.00 -100.00%
EY 4.13 3.85 13.82 0.34 1.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 1.18 0.48 1.27 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/04 27/05/03 28/05/02 25/05/01 26/05/00 - -
Price 0.69 0.87 1.10 1.09 2.10 0.00 -
P/RPS 1.73 2.36 3.93 4.32 12.42 0.00 -100.00%
P/EPS 17.42 42.65 6.69 302.78 46.87 0.00 -100.00%
EY 5.74 2.34 14.95 0.33 2.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.87 1.09 0.50 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment