[SYMLIFE] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 100.73%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 32,019 28,656 20,350 18,344 12,354 0 -100.00%
PBT 4,110 2,814 14,401 476 4,242 0 -100.00%
Tax -932 -1,226 -2,440 -214 -970 0 -100.00%
NP 3,178 1,588 11,961 262 3,272 0 -100.00%
-
NP to SH 3,178 1,588 11,961 262 3,272 0 -100.00%
-
Tax Rate 22.68% 43.57% 16.94% 44.96% 22.87% - -
Total Cost 28,841 27,068 8,389 18,082 9,082 0 -100.00%
-
Net Worth 545,717 311,372 293,932 637,533 683,614 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 545,717 311,372 293,932 637,533 683,614 0 -100.00%
NOSH 321,010 311,372 291,021 291,111 292,142 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 9.93% 5.54% 58.78% 1.43% 26.49% 0.00% -
ROE 0.58% 0.51% 4.07% 0.04% 0.48% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 9.97 9.20 6.99 6.30 4.23 0.00 -100.00%
EPS 0.99 0.51 4.11 0.09 1.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.00 1.01 2.19 2.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 291,111
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.47 4.00 2.84 2.56 1.72 0.00 -100.00%
EPS 0.44 0.22 1.67 0.04 0.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7617 0.4346 0.4103 0.8899 0.9542 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.96 0.53 1.19 1.06 2.97 0.00 -
P/RPS 9.62 5.76 17.02 16.82 70.23 0.00 -100.00%
P/EPS 96.97 103.92 28.95 1,177.78 265.18 0.00 -100.00%
EY 1.03 0.96 3.45 0.08 0.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 1.18 0.48 1.27 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/04 27/05/03 28/05/02 25/05/01 26/05/00 - -
Price 0.69 0.87 1.10 1.09 2.10 0.00 -
P/RPS 6.92 9.45 15.73 17.30 49.66 0.00 -100.00%
P/EPS 69.70 170.59 26.76 1,211.11 187.50 0.00 -100.00%
EY 1.43 0.59 3.74 0.08 0.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.87 1.09 0.50 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment