[SYMLIFE] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -10.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 99,328 101,294 81,479 70,786 64,796 70,139 77,707 17.72%
PBT -84,498 -30,457 -31,951 -29,332 -25,566 23,540 25,719 -
Tax -4,501 32,886 34,152 33,670 32,914 -2,963 -2,778 37.82%
NP -88,999 2,429 2,201 4,338 7,348 20,577 22,941 -
-
NP to SH -88,999 -33,266 -33,494 -31,357 -28,347 20,577 22,941 -
-
Tax Rate - - - - - 12.59% 10.80% -
Total Cost 188,327 98,865 79,278 66,448 57,448 49,562 54,766 127.31%
-
Net Worth 541,752 625,129 623,793 637,533 640,008 689,333 683,832 -14.34%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,912 8,727 8,727 8,727 8,727 8,703 8,703 -51.70%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 42.30% 37.94% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 541,752 625,129 623,793 637,533 640,008 689,333 683,832 -14.34%
NOSH 291,264 289,411 288,793 291,111 290,912 293,333 290,992 0.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -89.60% 2.40% 2.70% 6.13% 11.34% 29.34% 29.52% -
ROE -16.43% -5.32% -5.37% -4.92% -4.43% 2.99% 3.35% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 34.10 35.00 28.21 24.32 22.27 23.91 26.70 17.66%
EPS -30.56 -11.49 -11.60 -10.77 -9.74 7.01 7.88 -
DPS 1.00 3.00 3.00 3.00 3.00 3.00 3.00 -51.82%
NAPS 1.86 2.16 2.16 2.19 2.20 2.35 2.35 -14.39%
Adjusted Per Share Value based on latest NOSH - 291,111
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.86 14.14 11.37 9.88 9.04 9.79 10.85 17.67%
EPS -12.42 -4.64 -4.68 -4.38 -3.96 2.87 3.20 -
DPS 0.41 1.22 1.22 1.22 1.22 1.21 1.21 -51.30%
NAPS 0.7562 0.8725 0.8707 0.8899 0.8933 0.9622 0.9545 -14.34%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.95 0.83 1.10 1.06 1.09 1.57 1.71 -
P/RPS 2.79 2.37 3.90 4.36 4.89 6.57 6.40 -42.41%
P/EPS -3.11 -7.22 -9.48 -9.84 -11.19 22.38 21.69 -
EY -32.16 -13.85 -10.54 -10.16 -8.94 4.47 4.61 -
DY 1.05 3.61 2.73 2.83 2.75 1.91 1.75 -28.79%
P/NAPS 0.51 0.38 0.51 0.48 0.50 0.67 0.73 -21.21%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/04/02 26/11/01 27/08/01 25/05/01 26/02/01 27/11/00 28/08/00 -
Price 1.38 0.99 1.18 1.09 1.22 1.22 1.76 -
P/RPS 4.05 2.83 4.18 4.48 5.48 5.10 6.59 -27.65%
P/EPS -4.52 -8.61 -10.17 -10.12 -12.52 17.39 22.32 -
EY -22.14 -11.61 -9.83 -9.88 -7.99 5.75 4.48 -
DY 0.72 3.03 2.54 2.75 2.46 2.46 1.70 -43.51%
P/NAPS 0.74 0.46 0.55 0.50 0.55 0.52 0.75 -0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment