[SPTOTO] YoY Annualized Quarter Result on 31-Jan-2001 [#3]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -8.51%
YoY- 1.34%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 2,455,592 2,116,433 2,305,492 2,298,922 2,250,373 2,195,482 -0.11%
PBT 448,780 411,653 429,032 386,533 373,225 454,701 0.01%
Tax -142,782 -134,222 -124,273 -112,057 -102,392 4,461 -
NP 305,997 277,430 304,758 274,476 270,833 459,162 0.42%
-
NP to SH 305,997 277,430 304,758 274,476 270,833 459,162 0.42%
-
Tax Rate 31.82% 32.61% 28.97% 28.99% 27.43% -0.98% -
Total Cost 2,149,594 1,839,002 2,000,733 2,024,446 1,979,540 1,736,320 -0.22%
-
Net Worth 814,111 552,461 1,070,371 947,577 858,928 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 62,523 59,591 185,828 1,134 773 - -100.00%
Div Payout % 20.43% 21.48% 60.98% 0.41% 0.29% - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 814,111 552,461 1,070,371 947,577 858,928 0 -100.00%
NOSH 814,111 620,742 557,485 567,411 580,357 573,953 -0.36%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 12.46% 13.11% 13.22% 11.94% 12.04% 20.91% -
ROE 37.59% 50.22% 28.47% 28.97% 31.53% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 301.63 340.95 413.55 405.16 387.76 382.52 0.25%
EPS 37.59 44.69 54.67 48.37 47.33 80.00 0.79%
DPS 7.68 9.60 33.33 0.20 0.13 0.00 -100.00%
NAPS 1.00 0.89 1.92 1.67 1.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 567,621
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 181.76 156.66 170.65 170.16 166.57 162.51 -0.11%
EPS 22.65 20.54 22.56 20.32 20.05 33.99 0.42%
DPS 4.63 4.41 13.75 0.08 0.06 0.00 -100.00%
NAPS 0.6026 0.4089 0.7923 0.7014 0.6358 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 4.13 3.27 2.69 1.94 3.85 0.00 -
P/RPS 1.37 0.96 0.65 0.48 0.99 0.00 -100.00%
P/EPS 10.99 7.32 4.92 4.01 8.25 0.00 -100.00%
EY 9.10 13.67 20.32 24.93 12.12 0.00 -100.00%
DY 1.86 2.94 12.39 0.10 0.03 0.00 -100.00%
P/NAPS 4.13 3.67 1.40 1.16 2.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 08/03/04 18/03/03 18/03/02 27/03/01 03/03/00 - -
Price 4.42 3.07 3.18 1.62 3.95 0.00 -
P/RPS 1.47 0.90 0.77 0.40 1.02 0.00 -100.00%
P/EPS 11.76 6.87 5.82 3.35 8.46 0.00 -100.00%
EY 8.50 14.56 17.19 29.86 11.81 0.00 -100.00%
DY 1.74 3.13 10.48 0.12 0.03 0.00 -100.00%
P/NAPS 4.42 3.45 1.66 0.97 2.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment