[SPTOTO] YoY Quarter Result on 31-Jan-2001 [#3]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -27.7%
YoY- -10.68%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 660,056 537,843 558,690 572,553 549,090 0 -100.00%
PBT 122,698 108,055 105,996 80,089 83,226 0 -100.00%
Tax -41,843 -37,013 -29,562 -24,235 -20,696 0 -100.00%
NP 80,855 71,042 76,434 55,854 62,530 0 -100.00%
-
NP to SH 80,855 71,042 76,434 55,854 62,530 0 -100.00%
-
Tax Rate 34.10% 34.25% 27.89% 30.26% 24.87% - -
Total Cost 579,201 466,801 482,256 516,699 486,560 0 -100.00%
-
Net Worth 855,608 613,262 1,070,410 947,928 841,312 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - 24,806 83,625 283 - - -
Div Payout % - 34.92% 109.41% 0.51% - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 855,608 613,262 1,070,410 947,928 841,312 0 -100.00%
NOSH 855,608 689,059 557,505 567,621 568,454 564,605 -0.43%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 12.25% 13.21% 13.68% 9.76% 11.39% 0.00% -
ROE 9.45% 11.58% 7.14% 5.89% 7.43% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 77.14 78.05 100.21 100.87 96.59 0.00 -100.00%
EPS 9.45 10.31 13.71 9.84 11.00 0.00 -100.00%
DPS 0.00 3.60 15.00 0.05 0.00 0.00 -
NAPS 1.00 0.89 1.92 1.67 1.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 567,621
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 48.86 39.81 41.35 42.38 40.64 0.00 -100.00%
EPS 5.98 5.26 5.66 4.13 4.63 0.00 -100.00%
DPS 0.00 1.84 6.19 0.02 0.00 0.00 -
NAPS 0.6333 0.4539 0.7923 0.7016 0.6227 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 4.13 3.27 2.69 1.94 3.85 0.00 -
P/RPS 5.35 4.19 2.68 1.92 3.99 0.00 -100.00%
P/EPS 43.70 31.72 19.62 19.72 35.00 0.00 -100.00%
EY 2.29 3.15 5.10 5.07 2.86 0.00 -100.00%
DY 0.00 1.10 5.58 0.03 0.00 0.00 -
P/NAPS 4.13 3.67 1.40 1.16 2.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 08/03/04 18/03/03 18/03/02 27/03/01 03/03/00 - -
Price 4.42 3.07 3.18 1.62 3.95 0.00 -
P/RPS 5.73 3.93 3.17 1.61 4.09 0.00 -100.00%
P/EPS 46.77 29.78 23.19 16.46 35.91 0.00 -100.00%
EY 2.14 3.36 4.31 6.07 2.78 0.00 -100.00%
DY 0.00 1.17 4.72 0.03 0.00 0.00 -
P/NAPS 4.42 3.45 1.66 0.97 2.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment