[SPTOTO] QoQ Cumulative Quarter Result on 31-Jan-2001 [#3]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 37.24%
YoY- 1.34%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 1,170,429 586,767 2,333,339 1,724,192 1,151,638 584,768 2,339,894 -36.90%
PBT 215,778 106,349 400,858 289,900 209,811 99,140 384,724 -31.91%
Tax -63,643 -28,818 -117,224 -84,043 -59,808 -26,387 -130,250 -37.88%
NP 152,135 77,531 283,634 205,857 150,003 72,753 254,474 -28.96%
-
NP to SH 152,135 77,531 283,634 205,857 150,003 72,753 254,474 -28.96%
-
Tax Rate 29.49% 27.10% 29.24% 28.99% 28.51% 26.62% 33.86% -
Total Cost 1,018,294 509,236 2,049,705 1,518,335 1,001,635 512,015 2,085,420 -37.91%
-
Net Worth 1,065,168 1,046,951 967,628 947,577 919,668 885,142 841,475 16.96%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 55,767 - 158,442 851 - - 143,108 -46.55%
Div Payout % 36.66% - 55.86% 0.41% - - 56.24% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 1,065,168 1,046,951 967,628 947,577 919,668 885,142 841,475 16.96%
NOSH 557,679 565,919 565,864 567,411 571,222 571,059 572,432 -1.72%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 13.00% 13.21% 12.16% 11.94% 13.03% 12.44% 10.88% -
ROE 14.28% 7.41% 29.31% 21.72% 16.31% 8.22% 30.24% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 209.87 103.68 412.35 303.87 201.61 102.40 408.76 -35.80%
EPS 27.28 13.70 50.13 36.28 26.26 12.74 44.46 -27.72%
DPS 10.00 0.00 28.00 0.15 0.00 0.00 25.00 -45.62%
NAPS 1.91 1.85 1.71 1.67 1.61 1.55 1.47 19.01%
Adjusted Per Share Value based on latest NOSH - 567,621
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 86.63 43.43 172.71 127.62 85.24 43.28 173.20 -36.90%
EPS 11.26 5.74 20.99 15.24 11.10 5.39 18.84 -28.98%
DPS 4.13 0.00 11.73 0.06 0.00 0.00 10.59 -46.52%
NAPS 0.7884 0.7749 0.7162 0.7014 0.6807 0.6552 0.6229 16.95%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 2.06 1.86 1.60 1.94 2.08 2.50 3.31 -
P/RPS 0.98 1.79 0.39 0.64 1.03 2.44 0.81 13.50%
P/EPS 7.55 13.58 3.19 5.35 7.92 19.62 7.45 0.89%
EY 13.24 7.37 31.33 18.70 12.63 5.10 13.43 -0.94%
DY 4.85 0.00 17.50 0.08 0.00 0.00 7.55 -25.49%
P/NAPS 1.08 1.01 0.94 1.16 1.29 1.61 2.25 -38.61%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/11/01 21/09/01 21/06/01 27/03/01 27/11/00 19/09/00 21/06/00 -
Price 2.44 1.75 1.57 1.62 1.86 2.19 3.29 -
P/RPS 1.16 1.69 0.38 0.53 0.92 2.14 0.80 28.02%
P/EPS 8.94 12.77 3.13 4.47 7.08 17.19 7.40 13.39%
EY 11.18 7.83 31.93 22.40 14.12 5.82 13.51 -11.82%
DY 4.10 0.00 17.83 0.09 0.00 0.00 7.60 -33.65%
P/NAPS 1.28 0.95 0.92 0.97 1.16 1.41 2.24 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment