[IGB] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -1.82%
YoY- 19.5%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 624,552 662,248 648,028 566,632 588,236 625,976 399,144 7.74%
PBT 233,320 216,060 194,988 190,452 162,540 170,148 88,120 17.61%
Tax -65,092 -47,832 -36,568 -45,104 -42,032 -66,744 -14,660 28.18%
NP 168,228 168,228 158,420 145,348 120,508 103,404 73,460 14.80%
-
NP to SH 141,288 135,612 146,804 133,448 111,672 103,404 73,460 11.51%
-
Tax Rate 27.90% 22.14% 18.75% 23.68% 25.86% 39.23% 16.64% -
Total Cost 456,324 494,020 489,608 421,284 467,728 522,572 325,684 5.77%
-
Net Worth 2,818,607 2,684,794 2,657,714 2,511,787 2,431,180 2,254,410 1,904,813 6.74%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 2,818,607 2,684,794 2,657,714 2,511,787 2,431,180 2,254,410 1,904,813 6.74%
NOSH 1,459,586 1,467,662 1,479,879 1,482,755 1,446,528 1,452,303 1,169,745 3.75%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 26.94% 25.40% 24.45% 25.65% 20.49% 16.52% 18.40% -
ROE 5.01% 5.05% 5.52% 5.31% 4.59% 4.59% 3.86% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 42.79 45.12 43.79 38.21 40.67 43.10 34.12 3.84%
EPS 9.68 9.24 9.92 9.00 7.72 7.12 6.28 7.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9311 1.8293 1.7959 1.694 1.6807 1.5523 1.6284 2.88%
Adjusted Per Share Value based on latest NOSH - 1,482,755
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 45.54 48.29 47.25 41.32 42.89 45.65 29.11 7.74%
EPS 10.30 9.89 10.71 9.73 8.14 7.54 5.36 11.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0554 1.9578 1.938 1.8316 1.7728 1.6439 1.389 6.74%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - - - -
Price 1.87 1.34 1.55 2.49 0.00 0.00 0.00 -
P/RPS 4.37 2.97 3.54 6.52 0.00 0.00 0.00 -
P/EPS 19.32 14.50 15.63 27.67 0.00 0.00 0.00 -
EY 5.18 6.90 6.40 3.61 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.73 0.86 1.47 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 28/05/08 31/05/07 31/05/06 26/05/05 31/05/04 -
Price 1.52 1.65 1.73 2.87 0.00 0.00 0.00 -
P/RPS 3.55 3.66 3.95 7.51 0.00 0.00 0.00 -
P/EPS 15.70 17.86 17.44 31.89 0.00 0.00 0.00 -
EY 6.37 5.60 5.73 3.14 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.90 0.96 1.69 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment