[IGB] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -23.29%
YoY- -7.62%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 222,894 180,071 156,138 165,562 162,007 141,658 147,059 7.17%
PBT 99,541 69,272 58,330 54,015 48,747 47,613 40,635 16.08%
Tax -28,071 -21,807 -16,273 -14,762 -9,142 -11,276 -10,508 17.77%
NP 71,470 47,465 42,057 39,253 39,605 36,337 30,127 15.47%
-
NP to SH 57,437 38,819 35,322 33,903 36,701 33,362 27,918 12.76%
-
Tax Rate 28.20% 31.48% 27.90% 27.33% 18.75% 23.68% 25.86% -
Total Cost 151,424 132,606 114,081 126,309 122,402 105,321 116,932 4.39%
-
Net Worth 3,409,682 3,067,718 2,818,607 2,684,794 2,657,714 2,511,787 2,431,180 5.79%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 3,409,682 3,067,718 2,818,607 2,684,794 2,657,714 2,511,787 2,431,180 5.79%
NOSH 1,461,501 1,453,895 1,459,586 1,467,662 1,479,879 1,482,755 1,446,528 0.17%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 32.06% 26.36% 26.94% 23.71% 24.45% 25.65% 20.49% -
ROE 1.68% 1.27% 1.25% 1.26% 1.38% 1.33% 1.15% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 15.25 12.39 10.70 11.28 10.95 9.55 10.17 6.97%
EPS 3.93 2.67 2.42 2.31 2.48 2.25 1.93 12.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.333 2.11 1.9311 1.8293 1.7959 1.694 1.6807 5.61%
Adjusted Per Share Value based on latest NOSH - 1,467,662
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 16.25 13.13 11.39 12.07 11.81 10.33 10.72 7.17%
EPS 4.19 2.83 2.58 2.47 2.68 2.43 2.04 12.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4864 2.237 2.0554 1.9578 1.938 1.8316 1.7728 5.79%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 2.77 2.16 1.87 1.34 1.55 2.49 0.00 -
P/RPS 18.16 17.44 17.48 11.88 14.16 26.06 0.00 -
P/EPS 70.48 80.90 77.27 58.01 62.50 110.67 0.00 -
EY 1.42 1.24 1.29 1.72 1.60 0.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.02 0.97 0.73 0.86 1.47 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 17/05/12 12/05/11 26/05/10 27/05/09 28/05/08 31/05/07 31/05/06 -
Price 2.76 2.12 1.52 1.65 1.73 2.87 0.00 -
P/RPS 18.10 17.12 14.21 14.63 15.80 30.04 0.00 -
P/EPS 70.23 79.40 62.81 71.43 69.76 127.56 0.00 -
EY 1.42 1.26 1.59 1.40 1.43 0.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.00 0.79 0.90 0.96 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment