[MENANG] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 91.17%
YoY- 20.59%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 88,283 48,397 42,114 42,764 109,569 186,134 276,622 -17.31%
PBT 23,362 -3,664 1,973 28,542 9,058 50,492 72,040 -17.09%
Tax -8,691 12,484 8,958 -15,900 -1,563 -11,209 -5,486 7.96%
NP 14,671 8,820 10,931 12,642 7,495 39,283 66,554 -22.25%
-
NP to SH 6,925 2,770 2,352 13,642 11,313 32,224 55,111 -29.20%
-
Tax Rate 37.20% - -454.03% 55.71% 17.26% 22.20% 7.62% -
Total Cost 73,612 39,577 31,183 30,122 102,074 146,851 210,068 -16.02%
-
Net Worth 329,539 322,616 322,133 317,322 304,208 292,295 259,922 4.03%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 329,539 322,616 322,133 317,322 304,208 292,295 259,922 4.03%
NOSH 480,799 480,799 480,796 480,789 267,107 267,107 267,134 10.28%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 16.62% 18.22% 25.96% 29.56% 6.84% 21.10% 24.06% -
ROE 2.10% 0.86% 0.73% 4.30% 3.72% 11.02% 21.20% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.36 10.07 8.76 8.89 41.02 69.69 103.55 -25.02%
EPS 1.44 0.58 0.49 2.84 4.24 12.06 20.63 -35.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6854 0.671 0.67 0.66 1.1389 1.0943 0.973 -5.66%
Adjusted Per Share Value based on latest NOSH - 480,789
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 12.43 6.81 5.93 6.02 15.43 26.21 38.95 -17.31%
EPS 0.98 0.39 0.33 1.92 1.59 4.54 7.76 -29.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.464 0.4543 0.4536 0.4468 0.4283 0.4116 0.366 4.02%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.42 0.355 0.33 0.44 0.93 0.90 0.795 -
P/RPS 2.29 3.53 3.77 4.95 2.27 1.29 0.77 19.89%
P/EPS 29.16 61.62 67.46 15.51 21.96 7.46 3.85 40.09%
EY 3.43 1.62 1.48 6.45 4.55 13.40 25.95 -28.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.49 0.67 0.82 0.82 0.82 -4.80%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/09/21 28/08/20 07/11/19 30/08/18 30/08/17 30/08/16 26/08/15 -
Price 0.53 0.495 0.305 0.425 0.865 0.86 0.58 -
P/RPS 2.89 4.92 3.48 4.78 2.11 1.23 0.56 31.42%
P/EPS 36.80 85.92 62.35 14.98 20.42 7.13 2.81 53.46%
EY 2.72 1.16 1.60 6.68 4.90 14.03 35.57 -34.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.46 0.64 0.76 0.79 0.60 4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment