[MENANG] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 18.5%
YoY- -8.02%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 19,804 23,392 236 264 572 -3.62%
PBT -5,432 -5,400 -13,976 -9,272 -8,480 0.46%
Tax 300 5,400 13,976 9,272 8,480 3.53%
NP -5,132 0 0 0 0 -100.00%
-
NP to SH -5,132 -5,300 -14,096 -9,160 -8,480 0.52%
-
Tax Rate - - - - - -
Total Cost 24,936 23,392 236 264 572 -3.85%
-
Net Worth 228,213 228,006 30,154 44,879 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 228,213 228,006 30,154 44,879 0 -100.00%
NOSH 267,291 265,000 223,037 224,509 223,157 -0.18%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -25.91% 0.00% 0.00% 0.00% 0.00% -
ROE -2.25% -2.32% -46.75% -20.41% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.41 8.83 0.11 0.12 0.26 -3.42%
EPS -1.92 -2.00 -6.32 -4.08 -3.80 0.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8538 0.8604 0.1352 0.1999 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,509
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2.82 3.33 0.03 0.04 0.08 -3.64%
EPS -0.73 -0.76 -2.01 -1.31 -1.21 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3253 0.325 0.043 0.064 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.28 0.54 0.13 0.50 0.00 -
P/RPS 3.78 6.12 122.86 425.21 0.00 -100.00%
P/EPS -14.58 -27.00 -2.06 -12.25 0.00 -100.00%
EY -6.86 -3.70 -48.62 -8.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.63 0.96 2.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/03 30/05/02 14/05/01 25/05/00 - -
Price 0.28 0.45 0.16 0.40 0.00 -
P/RPS 3.78 5.10 151.21 340.17 0.00 -100.00%
P/EPS -14.58 -22.50 -2.53 -9.80 0.00 -100.00%
EY -6.86 -4.44 -39.50 -10.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.52 1.18 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment