[SPB] YoY Annualized Quarter Result on 31-Jan-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Jan-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 81,132 92,688 374,736 0 -100.00%
PBT 387,680 30,784 154,916 0 -100.00%
Tax -53,980 -9,796 -11,016 0 -100.00%
NP 333,700 20,988 143,900 0 -100.00%
-
NP to SH 333,700 20,988 143,900 0 -100.00%
-
Tax Rate 13.92% 31.82% 7.11% - -
Total Cost -252,568 71,700 230,836 0 -100.00%
-
Net Worth 1,082,325 984,241 972,390 0 -100.00%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 1,082,325 984,241 972,390 0 -100.00%
NOSH 343,595 342,941 343,600 0 -100.00%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 411.31% 22.64% 38.40% 0.00% -
ROE 30.83% 2.13% 14.80% 0.00% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 23.61 27.03 109.06 0.00 -100.00%
EPS 97.12 6.12 41.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.15 2.87 2.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 23.61 26.97 109.06 0.00 -100.00%
EPS 97.11 6.11 41.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.1498 2.8644 2.8299 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 1.63 1.82 2.32 0.00 -
P/RPS 6.90 6.73 2.13 0.00 -100.00%
P/EPS 1.68 29.74 5.54 0.00 -100.00%
EY 59.58 3.36 18.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.63 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/03/02 03/05/01 31/03/00 - -
Price 1.66 1.61 2.60 0.00 -
P/RPS 7.03 5.96 2.38 0.00 -100.00%
P/EPS 1.71 26.31 6.21 0.00 -100.00%
EY 58.51 3.80 16.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment