[PJDEV] YoY Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -9.71%
YoY- -2.42%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 285,559 284,597 254,712 255,829 178,202 -0.48%
PBT 1,030 8,954 12,269 11,586 4,847 1.62%
Tax -3,074 -4,034 -4,109 -4,234 2,687 -
NP -2,044 4,920 8,160 7,352 7,534 -
-
NP to SH -2,044 4,920 8,160 7,352 7,534 -
-
Tax Rate 298.45% 45.05% 33.49% 36.54% -55.44% -
Total Cost 287,603 279,677 246,552 248,477 170,668 -0.54%
-
Net Worth 722,213 728,888 634,091 530,977 521,187 -0.33%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 722,213 728,888 634,091 530,977 521,187 -0.33%
NOSH 454,222 455,555 398,048 272,296 258,013 -0.58%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.72% 1.73% 3.20% 2.87% 4.23% -
ROE -0.28% 0.68% 1.29% 1.38% 1.45% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 62.87 62.47 63.99 93.95 69.07 0.09%
EPS -0.45 1.08 2.05 2.70 2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.60 1.593 1.95 2.02 0.24%
Adjusted Per Share Value based on latest NOSH - 285,593
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 53.68 53.50 47.88 48.09 33.50 -0.48%
EPS -0.38 0.92 1.53 1.38 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3575 1.3701 1.1919 0.9981 0.9797 -0.33%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.69 0.56 0.48 1.10 0.00 -
P/RPS 1.10 0.90 0.75 1.17 0.00 -100.00%
P/EPS -153.33 51.85 23.41 40.74 0.00 -100.00%
EY -0.65 1.93 4.27 2.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.35 0.30 0.56 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 12/09/03 29/08/02 29/08/01 30/08/00 - -
Price 0.47 0.50 0.59 0.88 0.00 -
P/RPS 0.75 0.80 0.92 0.94 0.00 -100.00%
P/EPS -104.44 46.30 28.78 32.59 0.00 -100.00%
EY -0.96 2.16 3.47 3.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.37 0.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment