[PJDEV] YoY Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 673.4%
YoY- 581.96%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 109,911 82,722 75,270 76,617 67,424 0 -100.00%
PBT 13,136 -2,403 5,054 13,784 1,897 0 -100.00%
Tax -4,956 346 -1,321 -2,293 -212 0 -100.00%
NP 8,180 -2,057 3,733 11,491 1,685 0 -100.00%
-
NP to SH 8,180 -2,057 3,733 11,491 1,685 0 -100.00%
-
Tax Rate 37.73% - 26.14% 16.64% 11.18% - -
Total Cost 101,731 84,779 71,537 65,126 65,739 0 -100.00%
-
Net Worth 457,172 726,806 728,390 726,395 556,906 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 457,172 726,806 728,390 726,395 556,906 0 -100.00%
NOSH 457,172 457,111 455,243 455,992 285,593 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.44% -2.49% 4.96% 15.00% 2.50% 0.00% -
ROE 1.79% -0.28% 0.51% 1.58% 0.30% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 24.04 18.10 16.53 16.80 23.61 0.00 -100.00%
EPS 1.79 -0.45 0.82 2.52 0.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.59 1.60 1.593 1.95 2.02 0.74%
Adjusted Per Share Value based on latest NOSH - 455,992
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.66 15.55 14.15 14.40 12.67 0.00 -100.00%
EPS 1.54 -0.39 0.70 2.16 0.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8593 1.3662 1.3692 1.3654 1.0468 2.02 0.90%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.40 0.69 0.56 0.48 1.10 0.00 -
P/RPS 1.66 3.81 3.39 2.86 4.66 0.00 -100.00%
P/EPS 22.36 -153.33 68.29 19.05 186.44 0.00 -100.00%
EY 4.47 -0.65 1.46 5.25 0.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.35 0.30 0.56 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 12/09/03 29/08/02 29/08/01 30/08/00 - -
Price 0.39 0.47 0.50 0.59 0.88 0.00 -
P/RPS 1.62 2.60 3.02 3.51 3.73 0.00 -100.00%
P/EPS 21.80 -104.44 60.98 23.41 149.15 0.00 -100.00%
EY 4.59 -0.96 1.64 4.27 0.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.31 0.37 0.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment