[KRETAM] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -175.72%
YoY- -113.03%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 636,152 394,544 381,756 616,504 579,194 244,222 354,984 10.20%
PBT 88,222 39,692 -24,986 252 52,230 -5,008 -5,070 -
Tax -21,138 -6,156 4,730 -4,402 -16,674 -716 -5,426 25.41%
NP 67,084 33,536 -20,256 -4,150 35,556 -5,724 -10,496 -
-
NP to SH 66,872 33,360 -20,234 -4,604 35,336 -5,464 -10,314 -
-
Tax Rate 23.96% 15.51% - 1,746.83% 31.92% - - -
Total Cost 569,068 361,008 402,012 620,654 543,638 249,946 365,480 7.65%
-
Net Worth 642,425 621,476 598,200 695,960 938,033 892,453 906,158 -5.56%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 46,552 - - - - - - -
Div Payout % 69.61% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 642,425 621,476 598,200 695,960 938,033 892,453 906,158 -5.56%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 1,821,333 1,841,785 3.97%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.55% 8.50% -5.31% -0.67% 6.14% -2.34% -2.96% -
ROE 10.41% 5.37% -3.38% -0.66% 3.77% -0.61% -1.14% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 27.33 16.95 16.40 26.49 24.88 13.41 19.27 5.99%
EPS 2.88 1.44 -0.86 -0.20 1.52 -0.30 -0.56 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.276 0.267 0.257 0.299 0.403 0.49 0.492 -9.17%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 27.59 17.11 16.55 26.73 25.12 10.59 15.39 10.20%
EPS 2.90 1.45 -0.88 -0.20 1.53 -0.24 -0.45 -
DPS 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2786 0.2695 0.2594 0.3018 0.4068 0.387 0.3929 -5.56%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.61 0.43 0.39 0.425 0.555 0.58 0.41 -
P/RPS 2.23 2.54 2.38 1.60 2.23 4.33 2.13 0.76%
P/EPS 21.23 30.00 -44.86 -214.87 36.56 -193.33 -73.21 -
EY 4.71 3.33 -2.23 -0.47 2.74 -0.52 -1.37 -
DY 3.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.61 1.52 1.42 1.38 1.18 0.83 17.71%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 27/08/20 29/08/19 27/08/18 23/08/17 24/08/16 27/08/15 -
Price 0.555 0.495 0.39 0.425 0.535 0.555 0.385 -
P/RPS 2.03 2.92 2.38 1.60 2.15 4.14 2.00 0.24%
P/EPS 19.32 34.54 -44.86 -214.87 35.24 -185.00 -68.75 -
EY 5.18 2.90 -2.23 -0.47 2.84 -0.54 -1.45 -
DY 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.85 1.52 1.42 1.33 1.13 0.78 17.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment