[KRETAM] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -2083.99%
YoY- -178.75%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 268,317 163,094 102,998 86,387 147,363 147,753 80,529 22.20%
PBT 60,584 30,359 16,044 -12,406 -4,320 10,048 1,664 82.00%
Tax -17,935 -9,749 -1,791 1,719 604 -5,200 -375 90.46%
NP 42,649 20,610 14,253 -10,687 -3,716 4,848 1,289 79.12%
-
NP to SH 42,582 20,502 14,208 -10,654 -3,822 4,775 1,358 77.53%
-
Tax Rate 29.60% 32.11% 11.16% - - 51.75% 22.54% -
Total Cost 225,668 142,484 88,745 97,074 151,079 142,905 79,240 19.04%
-
Net Worth 819,729 642,425 621,476 598,200 695,960 938,033 950,600 -2.43%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 23,276 - - - - - -
Div Payout % - 113.53% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 819,729 642,425 621,476 598,200 695,960 938,033 950,600 -2.43%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 1,939,999 3.08%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 15.90% 12.64% 13.84% -12.37% -2.52% 3.28% 1.60% -
ROE 5.19% 3.19% 2.29% -1.78% -0.55% 0.51% 0.14% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 11.55 7.01 4.43 3.71 6.33 6.35 4.15 18.59%
EPS 1.83 0.88 0.61 -0.46 -0.16 0.21 0.07 72.23%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.353 0.276 0.267 0.257 0.299 0.403 0.49 -5.31%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 11.63 7.07 4.47 3.75 6.39 6.41 3.49 22.20%
EPS 1.85 0.89 0.62 -0.46 -0.17 0.21 0.06 77.03%
DPS 0.00 1.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3555 0.2786 0.2695 0.2594 0.3018 0.4068 0.4122 -2.43%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.525 0.61 0.43 0.39 0.425 0.555 0.58 -
P/RPS 4.54 8.71 9.72 10.51 6.71 8.74 13.97 -17.07%
P/EPS 28.63 69.25 70.44 -85.21 -258.83 270.54 828.57 -42.91%
EY 3.49 1.44 1.42 -1.17 -0.39 0.37 0.12 75.31%
DY 0.00 1.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 2.21 1.61 1.52 1.42 1.38 1.18 3.96%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 30/08/21 27/08/20 29/08/19 27/08/18 23/08/17 24/08/16 -
Price 0.515 0.555 0.495 0.39 0.425 0.535 0.555 -
P/RPS 4.46 7.92 11.19 10.51 6.71 8.43 13.37 -16.71%
P/EPS 28.09 63.01 81.09 -85.21 -258.83 260.79 792.86 -42.67%
EY 3.56 1.59 1.23 -1.17 -0.39 0.38 0.13 73.57%
DY 0.00 1.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.01 1.85 1.52 1.42 1.33 1.13 4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment