[UTDPLT] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 14.43%
YoY- -67.88%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 434,294 277,616 207,568 313,312 415,052 -0.04%
PBT 122,520 50,612 8,378 47,212 117,434 -0.04%
Tax -48,786 -14,356 -1,894 -9,400 302 -
NP 73,734 36,256 6,484 37,812 117,736 0.48%
-
NP to SH 85,686 36,256 6,484 37,812 117,736 0.33%
-
Tax Rate 39.82% 28.36% 22.61% 19.91% -0.26% -
Total Cost 360,560 241,360 201,084 275,500 297,316 -0.20%
-
Net Worth 764,759 551,721 542,353 549,910 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 764,759 551,721 542,353 549,910 0 -100.00%
NOSH 205,580 151,571 151,495 151,490 151,526 -0.31%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.98% 13.06% 3.12% 12.07% 28.37% -
ROE 11.20% 6.57% 1.20% 6.88% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 211.25 183.16 137.01 206.82 273.91 0.27%
EPS 41.68 23.92 4.28 24.96 77.70 0.65%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.72 3.64 3.58 3.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,422
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 104.33 66.69 49.86 75.27 99.71 -0.04%
EPS 20.58 8.71 1.56 9.08 28.28 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8372 1.3254 1.3029 1.321 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.42 3.98 3.08 3.60 0.00 -
P/RPS 2.09 2.17 2.25 1.74 0.00 -100.00%
P/EPS 10.60 16.64 71.96 14.42 0.00 -100.00%
EY 9.43 6.01 1.39 6.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.09 0.86 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 26/08/02 27/08/01 28/08/00 - -
Price 4.52 4.40 3.60 3.60 0.00 -
P/RPS 2.14 2.40 2.63 1.74 0.00 -100.00%
P/EPS 10.84 18.39 84.11 14.42 0.00 -100.00%
EY 9.22 5.44 1.19 6.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.21 1.01 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment