[COMFORT] YoY Annualized Quarter Result on 30-Apr-2015 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
08-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 284.4%
YoY- 1330.42%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 426,332 374,808 209,208 210,320 145,292 119,512 113,540 24.65%
PBT 38,748 40,400 -37,996 16,236 828 -40,276 -26,080 -
Tax -9,364 184 228 128 316 40 16 -
NP 29,384 40,584 -37,768 16,364 1,144 -40,236 -26,064 -
-
NP to SH 29,384 40,584 -37,768 16,364 1,144 -40,236 -26,064 -
-
Tax Rate 24.17% -0.46% - -0.79% -38.16% - - -
Total Cost 396,948 334,224 246,976 193,956 144,148 159,748 139,604 19.01%
-
Net Worth 252,877 217,928 173,196 100,098 34,319 35,502 77,007 21.90%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 252,877 217,928 173,196 100,098 34,319 35,502 77,007 21.90%
NOSH 561,949 558,790 558,698 435,212 571,999 591,705 592,363 -0.87%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 6.89% 10.83% -18.05% 7.78% 0.79% -33.67% -22.96% -
ROE 11.62% 18.62% -21.81% 16.35% 3.33% -113.33% -33.85% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 75.87 67.07 37.45 48.33 25.40 20.20 19.17 25.75%
EPS 5.24 7.28 -6.76 3.76 0.20 -6.80 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.39 0.31 0.23 0.06 0.06 0.13 22.98%
Adjusted Per Share Value based on latest NOSH - 435,212
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 73.13 64.30 35.89 36.08 24.92 20.50 19.48 24.65%
EPS 5.04 6.96 -6.48 2.81 0.20 -6.90 -4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4338 0.3738 0.2971 0.1717 0.0589 0.0609 0.1321 21.90%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.78 0.68 0.745 0.80 0.335 0.175 0.14 -
P/RPS 1.03 1.01 1.99 1.66 1.32 0.87 0.73 5.90%
P/EPS 14.92 9.36 -11.02 21.28 167.50 -2.57 -3.18 -
EY 6.70 10.68 -9.07 4.70 0.60 -38.86 -31.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.74 2.40 3.48 5.58 2.92 1.08 8.16%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 27/06/18 21/06/17 17/02/17 08/07/15 27/06/14 27/06/13 28/06/12 -
Price 0.835 0.79 0.75 0.84 0.345 0.19 0.12 -
P/RPS 1.10 1.18 2.00 1.74 1.36 0.94 0.63 9.72%
P/EPS 15.97 10.88 -11.09 22.34 172.50 -2.79 -2.73 -
EY 6.26 9.19 -9.01 4.48 0.58 -35.79 -36.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.03 2.42 3.65 5.75 3.17 0.92 12.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment