[COMFORT] QoQ Cumulative Quarter Result on 30-Apr-2015 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
08-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- -3.9%
YoY- 1330.42%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 229,838 171,200 109,924 52,580 155,217 113,219 74,825 110.87%
PBT 22,780 16,168 9,035 4,059 4,033 1,444 803 824.51%
Tax 198 95 63 32 224 145 113 45.19%
NP 22,978 16,263 9,098 4,091 4,257 1,589 916 751.91%
-
NP to SH 22,978 16,263 9,098 4,091 4,257 1,589 916 751.91%
-
Tax Rate -0.87% -0.59% -0.70% -0.79% -5.55% -10.04% -14.07% -
Total Cost 206,860 154,937 100,826 48,489 150,960 111,630 73,909 98.23%
-
Net Worth 178,933 122,312 103,977 100,098 95,565 81,487 36,639 187.01%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 178,933 122,312 103,977 100,098 95,565 81,487 36,639 187.01%
NOSH 559,166 453,008 433,238 435,212 434,387 407,435 610,666 -5.68%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 10.00% 9.50% 8.28% 7.78% 2.74% 1.40% 1.22% -
ROE 12.84% 13.30% 8.75% 4.09% 4.45% 1.95% 2.50% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 41.10 37.79 25.37 12.08 35.73 27.79 12.25 123.62%
EPS 5.02 3.59 2.10 0.94 0.98 0.39 0.15 931.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.27 0.24 0.23 0.22 0.20 0.06 204.32%
Adjusted Per Share Value based on latest NOSH - 435,212
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 39.43 29.37 18.86 9.02 26.63 19.42 12.84 110.84%
EPS 3.94 2.79 1.56 0.70 0.73 0.27 0.16 741.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3069 0.2098 0.1784 0.1717 0.1639 0.1398 0.0629 186.84%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.78 0.79 0.91 0.80 0.695 0.67 0.35 -
P/RPS 1.90 2.09 3.59 6.62 1.95 2.41 2.86 -23.80%
P/EPS 18.98 22.01 43.33 85.11 70.92 171.79 233.33 -81.14%
EY 5.27 4.54 2.31 1.18 1.41 0.58 0.43 429.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.93 3.79 3.48 3.16 3.35 5.83 -43.95%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 25/03/16 11/12/15 17/09/15 08/07/15 31/03/15 15/12/14 29/09/14 -
Price 0.81 0.88 0.69 0.84 0.795 0.63 0.36 -
P/RPS 1.97 2.33 2.72 6.95 2.22 2.27 2.94 -23.37%
P/EPS 19.71 24.51 32.86 89.36 81.12 161.54 240.00 -81.02%
EY 5.07 4.08 3.04 1.12 1.23 0.62 0.42 423.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 3.26 2.88 3.65 3.61 3.15 6.00 -43.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment