[COMFORT] YoY Annualized Quarter Result on 31-Oct-2021

Announcement Date
17-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Oct-2021
Profit Trend
QoQ--%
YoY- 211.47%
View:
Show?
Annualized Quarter Result
31/10/21 31/10/20 31/12/20 CAGR
Revenue 1,899,601 836,729 0 -
PBT 821,220 262,205 0 -
Tax -200,509 -62,918 0 -
NP 620,710 199,286 0 -
-
NP to SH 620,710 199,286 0 -
-
Tax Rate 24.42% 24.00% - -
Total Cost 1,278,891 637,442 0 -
-
Net Worth 928,708 448,870 582,949 74.91%
Dividend
31/10/21 31/10/20 31/12/20 CAGR
Div 52,239 - 37,891 47.04%
Div Payout % 8.42% - 0.00% -
Equity
31/10/21 31/10/20 31/12/20 CAGR
Net Worth 928,708 448,870 582,949 74.91%
NOSH 582,949 582,949 582,949 0.00%
Ratio Analysis
31/10/21 31/10/20 31/12/20 CAGR
NP Margin 32.68% 23.82% 0.00% -
ROE 66.84% 44.40% 0.00% -
Per Share
31/10/21 31/10/20 31/12/20 CAGR
RPS 327.27 143.53 0.00 -
EPS 106.94 34.19 0.00 -
DPS 9.00 0.00 6.50 47.80%
NAPS 1.60 0.77 1.00 75.82%
Adjusted Per Share Value based on latest NOSH - 582,949
31/10/21 31/10/20 31/12/20 CAGR
RPS 325.86 143.53 0.00 -
EPS 106.48 34.19 0.00 -
DPS 8.96 0.00 6.50 47.01%
NAPS 1.5931 0.77 1.00 74.91%
Price Multiplier on Financial Quarter End Date
31/10/21 31/10/20 31/12/20 CAGR
Date 29/10/21 30/10/20 31/12/20 -
Price 1.19 3.95 2.99 -
P/RPS 0.36 2.75 0.00 -
P/EPS 1.11 11.55 0.00 -
EY 89.86 8.65 0.00 -
DY 7.56 0.00 2.17 347.53%
P/NAPS 0.74 5.13 2.99 -81.29%
Price Multiplier on Announcement Date
31/10/21 31/10/20 31/12/20 CAGR
Date 17/12/21 30/11/20 - -
Price 1.05 3.99 0.00 -
P/RPS 0.32 2.78 0.00 -
P/EPS 0.98 11.67 0.00 -
EY 101.85 8.57 0.00 -
DY 8.57 0.00 0.00 -
P/NAPS 0.66 5.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment