[COMFORT] YoY TTM Result on 31-Oct-2021

Announcement Date
17-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Oct-2021
Profit Trend
QoQ- 49.93%
YoY- 245.43%
View:
Show?
TTM Result
31/10/21 31/10/20 31/12/20 CAGR
Revenue 1,585,301 766,192 627,547 204.24%
PBT 721,258 209,881 196,654 376.03%
Tax -169,578 -50,174 -47,189 364.51%
NP 551,680 159,707 149,465 379.67%
-
NP to SH 551,680 159,707 149,465 379.67%
-
Tax Rate 23.51% 23.91% 24.00% -
Total Cost 1,033,621 606,485 478,082 152.37%
-
Net Worth 928,708 448,870 582,949 74.91%
Dividend
31/10/21 31/10/20 31/12/20 CAGR
Div 40,631 8,744 - -
Div Payout % 7.36% 5.48% - -
Equity
31/10/21 31/10/20 31/12/20 CAGR
Net Worth 928,708 448,870 582,949 74.91%
NOSH 582,949 582,949 582,949 0.00%
Ratio Analysis
31/10/21 31/10/20 31/12/20 CAGR
NP Margin 34.80% 20.84% 23.82% -
ROE 59.40% 35.58% 25.64% -
Per Share
31/10/21 31/10/20 31/12/20 CAGR
RPS 273.12 131.43 107.65 205.82%
EPS 95.04 27.40 25.64 382.12%
DPS 7.00 1.50 0.00 -
NAPS 1.60 0.77 1.00 75.82%
Adjusted Per Share Value based on latest NOSH - 582,949
31/10/21 31/10/20 31/12/20 CAGR
RPS 271.94 131.43 107.65 204.23%
EPS 94.64 27.40 25.64 379.69%
DPS 6.97 1.50 0.00 -
NAPS 1.5931 0.77 1.00 74.91%
Price Multiplier on Financial Quarter End Date
31/10/21 31/10/20 31/12/20 CAGR
Date 29/10/21 30/10/20 31/12/20 -
Price 1.19 3.95 2.99 -
P/RPS 0.44 3.01 2.78 -89.06%
P/EPS 1.25 14.42 11.66 -93.15%
EY 79.87 6.94 8.58 1356.50%
DY 5.88 0.38 0.00 -
P/NAPS 0.74 5.13 2.99 -81.29%
Price Multiplier on Announcement Date
31/10/21 31/10/20 31/12/20 CAGR
Date 17/12/21 30/11/20 - -
Price 1.05 3.99 0.00 -
P/RPS 0.38 3.04 0.00 -
P/EPS 1.10 14.56 0.00 -
EY 90.52 6.87 0.00 -
DY 6.67 0.38 0.00 -
P/NAPS 0.66 5.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment