[ECM] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 CAGR
Revenue 19,668 18,890 20,060 0 48,998 29,609 170,485 -26.81%
PBT 44,250 8,612 3,213 0 36,580 18,773 26,952 7.43%
Tax -326 -849 -1,318 0 -1,789 -1,930 -8,449 -37.53%
NP 43,924 7,762 1,894 0 34,790 16,842 18,502 13.31%
-
NP to SH 43,924 7,762 1,894 0 34,790 16,842 18,502 13.31%
-
Tax Rate 0.74% 9.86% 41.02% - 4.89% 10.28% 31.35% -
Total Cost -24,256 11,128 18,165 0 14,208 12,766 151,982 -
-
Net Worth 206,368 165,315 146,162 0 455,890 459,361 1,007,734 -20.48%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 CAGR
Div - 953 - - - - - -
Div Payout % - 12.28% - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 206,368 165,315 146,162 0 455,890 459,361 1,007,734 -20.48%
NOSH 479,925 446,798 286,592 286,592 268,170 323,493 826,011 -7.54%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 223.33% 41.09% 9.44% 0.00% 71.00% 56.88% 10.85% -
ROE 21.28% 4.70% 1.30% 0.00% 7.63% 3.67% 1.84% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 CAGR
RPS 4.10 4.23 7.00 0.00 18.27 9.15 20.64 -20.83%
EPS 9.16 2.12 0.65 0.00 12.97 4.80 2.24 22.57%
DPS 0.00 0.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.37 0.51 0.00 1.70 1.42 1.22 -13.99%
Adjusted Per Share Value based on latest NOSH - 286,592
30/09/19 30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 CAGR
RPS 3.97 3.81 4.05 0.00 9.89 5.98 34.42 -26.81%
EPS 8.87 1.57 0.38 0.00 7.02 3.40 3.74 13.29%
DPS 0.00 0.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4167 0.3338 0.2951 0.00 0.9204 0.9275 2.0346 -20.48%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 31/10/14 31/10/13 31/10/12 -
Price 0.255 0.31 0.53 0.39 1.01 1.05 0.81 -
P/RPS 6.22 7.33 7.57 0.00 5.53 11.47 3.92 6.90%
P/EPS 2.79 17.84 80.17 0.00 7.79 20.17 36.16 -30.94%
EY 35.89 5.60 1.25 0.00 12.84 4.96 2.77 44.81%
DY 0.00 0.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.84 1.04 0.00 0.59 0.74 0.66 -1.60%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 CAGR
Date 26/11/19 22/11/18 22/11/17 - 16/12/14 22/11/13 18/12/12 -
Price 0.24 0.32 0.46 0.00 0.90 1.05 0.79 -
P/RPS 5.86 7.57 6.57 0.00 4.93 11.47 3.83 6.34%
P/EPS 2.62 18.42 69.58 0.00 6.94 20.17 35.27 -31.32%
EY 38.13 5.43 1.44 0.00 14.41 4.96 2.84 45.56%
DY 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.86 0.90 0.00 0.53 0.74 0.65 -2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment