[ECM] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -2.44%
YoY- 75.6%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 40,404 32,024 15,444 17,868 19,116 22,580 20,688 11.79%
PBT -1,472 -2,676 -10,996 -9,048 -8,524 1,880 3,780 -
Tax 0 -16 -36 -96 -108 -788 -956 -
NP -1,472 -2,692 -11,032 -9,144 -8,632 1,092 2,824 -
-
NP to SH -1,472 -2,692 -11,032 -9,144 -8,632 1,092 2,824 -
-
Tax Rate - - - - - 41.91% 25.29% -
Total Cost 41,876 34,716 26,476 27,012 27,748 21,488 17,864 15.24%
-
Net Worth 192,637 163,174 163,174 177,572 196,769 172,773 146,162 4.70%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 192,637 163,174 163,174 177,572 196,769 172,773 146,162 4.70%
NOSH 495,293 479,925 479,925 479,925 479,925 479,925 286,592 9.53%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -3.64% -8.41% -71.43% -51.18% -45.16% 4.84% 13.65% -
ROE -0.76% -1.65% -6.76% -5.15% -4.39% 0.63% 1.93% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.18 6.67 3.22 3.72 3.98 4.70 7.22 2.10%
EPS -0.28 -0.56 -2.28 -1.92 -1.80 0.20 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.34 0.34 0.37 0.41 0.36 0.51 -4.36%
Adjusted Per Share Value based on latest NOSH - 479,925
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.16 6.47 3.12 3.61 3.86 4.56 4.18 11.78%
EPS -0.30 -0.54 -2.23 -1.85 -1.74 0.22 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3889 0.3295 0.3295 0.3585 0.3973 0.3488 0.2951 4.70%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.21 0.17 0.16 0.23 0.255 0.285 0.52 -
P/RPS 2.57 2.55 4.97 6.18 6.40 6.06 7.20 -15.76%
P/EPS -70.47 -30.31 -6.96 -12.07 -14.18 125.26 52.77 -
EY -1.42 -3.30 -14.37 -8.28 -7.05 0.80 1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.47 0.62 0.62 0.79 1.02 -10.04%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 22/05/23 26/05/22 24/05/21 20/05/20 27/05/19 28/05/18 -
Price 0.205 0.18 0.18 0.215 0.215 0.235 0.365 -
P/RPS 2.51 2.70 5.59 5.77 5.40 4.99 5.06 -11.01%
P/EPS -68.79 -32.09 -7.83 -11.28 -11.95 103.28 37.04 -
EY -1.45 -3.12 -12.77 -8.86 -8.37 0.97 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.53 0.58 0.52 0.65 0.72 -4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment