[MMCCORP] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -57.81%
YoY- 167.23%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 3,700,928 3,745,064 7,935,308 7,441,016 6,960,784 9,297,340 8,613,680 -13.12%
PBT 373,476 382,204 938,672 344,124 517,524 724,312 843,416 -12.68%
Tax -107,540 -116,404 -229,268 -134,740 -175,892 -262,636 -348,100 -17.76%
NP 265,936 265,800 709,404 209,384 341,632 461,676 495,316 -9.83%
-
NP to SH 224,496 205,368 383,016 94,300 35,288 116,892 72,100 20.81%
-
Tax Rate 28.79% 30.46% 24.42% 39.15% 33.99% 36.26% 41.27% -
Total Cost 3,434,992 3,479,264 7,225,904 7,231,632 6,619,152 8,835,664 8,118,364 -13.34%
-
Net Worth 9,592,065 9,043,947 7,582,299 7,186,435 6,973,278 6,242,454 6,105,106 7.81%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 9,592,065 9,043,947 7,582,299 7,186,435 6,973,278 6,242,454 6,105,106 7.81%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,052,553 -0.04%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 7.19% 7.10% 8.94% 2.81% 4.91% 4.97% 5.75% -
ROE 2.34% 2.27% 5.05% 1.31% 0.51% 1.87% 1.18% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 121.54 122.99 260.59 244.36 228.59 305.32 282.18 -13.08%
EPS 7.20 6.76 12.56 3.08 1.16 3.84 2.36 20.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.15 2.97 2.49 2.36 2.29 2.05 2.00 7.85%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 121.54 122.99 260.59 244.36 228.59 305.32 282.87 -13.12%
EPS 7.20 6.76 12.56 3.08 1.16 3.84 2.37 20.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.15 2.97 2.49 2.36 2.29 2.05 2.0049 7.81%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.49 2.19 2.53 2.82 2.58 2.81 2.77 -
P/RPS 2.05 1.78 0.97 1.15 1.13 0.92 0.98 13.07%
P/EPS 33.77 32.47 20.11 91.06 222.64 73.20 117.28 -18.72%
EY 2.96 3.08 4.97 1.10 0.45 1.37 0.85 23.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.74 1.02 1.19 1.13 1.37 1.39 -8.97%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 31/05/16 28/05/15 28/05/14 30/05/13 30/05/12 31/05/11 -
Price 2.50 2.12 2.60 2.72 2.68 2.70 2.79 -
P/RPS 2.06 1.72 1.00 1.11 1.17 0.88 0.99 12.97%
P/EPS 33.91 31.43 20.67 87.83 231.26 70.34 118.12 -18.76%
EY 2.95 3.18 4.84 1.14 0.43 1.42 0.85 23.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.71 1.04 1.15 1.17 1.32 1.40 -9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment