[TALAMT] YoY Annualized Quarter Result on 31-Jul-2019 [#2]

Announcement Date
27-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ--%
YoY- 399.95%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 24,274 13,382 0 22,480 48,250 56,206 138,580 -28.60%
PBT -26,750 -32,924 0 61,072 -19,396 -20,410 -40,346 -7.64%
Tax -64 -16 0 -8 -1,454 -3,140 14,048 -
NP -26,814 -32,940 0 61,064 -20,850 -23,550 -26,298 0.37%
-
NP to SH -26,704 -32,424 0 61,820 -20,610 -23,080 -28,396 -1.18%
-
Tax Rate - - - 0.01% - - - -
Total Cost 51,088 46,322 0 -38,584 69,100 79,756 164,878 -20.27%
-
Net Worth 267,431 344,270 0 389,342 372,417 397,723 422,599 -8.47%
Dividend
30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 267,431 344,270 0 389,342 372,417 397,723 422,599 -8.47%
NOSH 4,295,279 4,295,279 4,292,644 4,295,279 4,222,000 4,220,000 4,175,882 0.54%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin -110.46% -246.15% 0.00% 271.64% -43.21% -41.90% -18.98% -
ROE -9.99% -9.42% 0.00% 15.88% -5.53% -5.80% -6.72% -
Per Share
30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 0.57 0.31 0.00 0.52 1.14 1.33 3.32 -28.88%
EPS -0.62 -0.76 0.00 1.46 -0.48 -0.54 -0.68 -1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.0802 0.00 0.0907 0.0883 0.0943 0.1012 -8.95%
Adjusted Per Share Value based on latest NOSH - 4,295,279
30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 0.57 0.31 0.00 0.52 1.12 1.31 3.23 -28.50%
EPS -0.62 -0.75 0.00 1.44 -0.48 -0.54 -0.66 -1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.0802 0.00 0.0906 0.0867 0.0926 0.0984 -8.46%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.025 0.025 0.035 0.04 0.04 0.05 0.045 -
P/RPS 4.42 8.02 0.00 7.64 3.50 3.75 1.36 25.60%
P/EPS -4.02 -3.31 0.00 2.78 -8.19 -9.14 -6.62 -9.19%
EY -24.88 -30.21 0.00 36.00 -12.22 -10.94 -15.11 10.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.31 0.00 0.44 0.45 0.53 0.44 -1.82%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 26/11/21 27/11/20 - 27/09/19 28/09/18 29/09/17 23/09/16 -
Price 0.02 0.03 0.00 0.035 0.035 0.05 0.05 -
P/RPS 3.54 9.62 0.00 6.68 3.06 3.75 1.51 17.91%
P/EPS -3.21 -3.97 0.00 2.43 -7.16 -9.14 -7.35 -14.80%
EY -31.10 -25.18 0.00 41.15 -13.96 -10.94 -13.60 17.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.00 0.39 0.40 0.53 0.49 -7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment