[TALAMT] YoY Quarter Result on 31-Jul-2016 [#2]

Announcement Date
23-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 80.89%
YoY- 80.99%
Quarter Report
View:
Show?
Quarter Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 5,463 14,568 23,723 63,484 10,916 86,038 19,477 -19.08%
PBT 6,619 -4,476 -4,599 -10,277 6,661 12,181 -6,011 -
Tax 4 -952 -600 9,410 -18,382 -5,326 290 -51.01%
NP 6,623 -5,428 -5,199 -867 -11,721 6,855 -5,721 -
-
NP to SH 6,774 -5,285 -5,109 -2,278 -11,985 6,855 -6,484 -
-
Tax Rate -0.06% - - - 275.96% 43.72% - -
Total Cost -1,160 19,996 28,922 64,351 22,637 79,183 25,198 -
-
Net Worth 389,342 372,417 397,723 461,067 455,429 0 526,824 -4.91%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 389,342 372,417 397,723 461,067 455,429 0 526,824 -4.91%
NOSH 4,295,279 4,222,000 4,220,000 4,555,999 4,280,357 4,231,110 4,052,500 0.97%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 121.23% -37.26% -21.92% -1.37% -107.37% 7.97% -29.37% -
ROE 1.74% -1.42% -1.28% -0.49% -2.63% 0.00% -1.23% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 0.13 0.35 0.56 1.39 0.26 2.03 0.48 -19.55%
EPS 0.16 -0.13 -0.12 -0.05 -0.28 -0.47 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0907 0.0883 0.0943 0.1012 0.1064 0.00 0.13 -5.82%
Adjusted Per Share Value based on latest NOSH - 4,555,999
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 0.13 0.34 0.55 1.48 0.25 2.00 0.45 -18.68%
EPS 0.16 -0.12 -0.12 -0.05 -0.28 0.16 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0906 0.0867 0.0926 0.1073 0.106 0.00 0.1227 -4.92%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.04 0.04 0.05 0.045 0.07 0.13 0.055 -
P/RPS 31.43 11.58 8.89 3.23 27.45 6.39 11.44 18.33%
P/EPS 25.35 -31.92 -41.28 -90.00 -25.00 80.24 -34.38 -
EY 3.95 -3.13 -2.42 -1.11 -4.00 1.25 -2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.53 0.44 0.66 0.00 0.42 0.77%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 27/09/19 28/09/18 29/09/17 23/09/16 25/09/15 19/09/14 27/09/13 -
Price 0.035 0.035 0.05 0.05 0.055 0.115 0.055 -
P/RPS 27.50 10.13 8.89 3.59 21.57 5.66 11.44 15.73%
P/EPS 22.18 -27.93 -41.28 -100.00 -19.64 70.98 -34.38 -
EY 4.51 -3.58 -2.42 -1.00 -5.09 1.41 -2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.53 0.49 0.52 0.00 0.42 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment