[RVIEW] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
13-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -17.36%
YoY- -56.83%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 55,922 32,756 25,146 27,884 44,038 28,662 31,600 9.97%
PBT 30,600 11,124 576 10,546 27,390 7,880 13,310 14.86%
Tax -7,902 -3,748 -1,408 -1,572 -5,776 -2,148 -3,072 17.03%
NP 22,698 7,376 -832 8,974 21,614 5,732 10,238 14.17%
-
NP to SH 21,984 7,346 -584 8,998 20,844 5,458 9,790 14.41%
-
Tax Rate 25.82% 33.69% 244.44% 14.91% 21.09% 27.26% 23.08% -
Total Cost 33,224 25,380 25,978 18,910 22,424 22,930 21,362 7.63%
-
Net Worth 282,099 269,129 263,941 266,535 318,415 306,094 304,797 -1.28%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 25 51 - - - -
Div Payout % - - 0.00% 0.58% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 282,099 269,129 263,941 266,535 318,415 306,094 304,797 -1.28%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 40.59% 22.52% -3.31% 32.18% 49.08% 20.00% 32.40% -
ROE 7.79% 2.73% -0.22% 3.38% 6.55% 1.78% 3.21% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 86.23 50.51 38.78 43.00 67.91 44.20 48.73 9.96%
EPS 33.90 11.32 -0.90 13.88 32.14 8.42 15.10 14.41%
DPS 0.00 0.00 0.04 0.08 0.00 0.00 0.00 -
NAPS 4.35 4.15 4.07 4.11 4.91 4.72 4.70 -1.28%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 86.22 50.50 38.77 42.99 67.90 44.19 48.72 9.97%
EPS 33.89 11.33 -0.90 13.87 32.14 8.41 15.09 14.42%
DPS 0.00 0.00 0.04 0.08 0.00 0.00 0.00 -
NAPS 4.3493 4.1493 4.0693 4.1093 4.9092 4.7192 4.6992 -1.28%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.00 2.79 2.93 3.68 3.81 3.70 3.82 -
P/RPS 3.48 5.52 7.56 8.56 5.61 8.37 7.84 -12.64%
P/EPS 8.85 24.63 -325.36 26.52 11.85 43.96 25.30 -16.04%
EY 11.30 4.06 -0.31 3.77 8.44 2.27 3.95 19.12%
DY 0.00 0.00 0.01 0.02 0.00 0.00 0.00 -
P/NAPS 0.69 0.67 0.72 0.90 0.78 0.78 0.81 -2.63%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 12/08/21 13/08/20 15/08/19 13/08/18 14/08/17 15/08/16 31/07/15 -
Price 2.97 2.80 2.90 3.83 3.70 3.80 3.85 -
P/RPS 3.44 5.54 7.48 8.91 5.45 8.60 7.90 -12.92%
P/EPS 8.76 24.72 -322.03 27.60 11.51 45.15 25.50 -16.29%
EY 11.41 4.05 -0.31 3.62 8.69 2.21 3.92 19.47%
DY 0.00 0.00 0.01 0.02 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.71 0.93 0.75 0.81 0.82 -3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment